ࡱ> bta g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1Arial1 Arial1 Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.000 0.0000 0.00000 0.000000 0.0000000#61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#0 #,##0.0##% #,##0.000%                |                                                       ff + ) + + +   + + + + + + +  + +  + + + + + +  +  + +  +  + + + , * , , , ,  , ,  ,  ,  ,     P  P        `                                                                                       a>  +| +| +|( #|( +| #| #|+ #| a# a  ! ,@  1 , "| "| "| *| *| +| +| ||~A }A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}9 00\);_(*}-}; 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}E 00\);_(*}-}N 00\);_(*}-}P 00\);_(*}-}Q 00\);_(*}-}R 00\);_(*}-}b 00\);_(*}-}c 00\);_(*}-}o 00\);_(*}-}q 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}T a00\);_(* *}-} 00\);_(*}-}S 00\);_(*}-} 00\);_(*}A}U 00\);_(* *}A}V 00\);_(*? *}A}W 00\);_(*23 *}-}X 00\);_(*}A}[ e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}Y ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}Z }00\);_(* *}-} 00\);_(*}-} 00\);_(*}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 66 Comma 2 7 7Comma 38 Comma 3 29 Comma 3 3: Comma 3 4; Comma 3 5 <Comma 4= Comma 4 2> Comma 4 3? Comma 4 4@ Comma 4 5 AComma 5B Comma 5 2C Comma 5 2 2D Comma 5 2 3E Comma 5 3F Comma 5 4 GComma 6H&CurrencyI. Currency [0]J Currency 13K Currency 13 2L Currency 2M Currency 2 2N Currency 2 3O Currency 2 4P Currency 2 5Q Currency 3R Currency 4SExplanatory TextG5Explanatory Text % TGood;Good  a%U Heading 1G Heading 1 I}%OV Heading 2G Heading 2 I}%?W Heading 3G Heading 3 I}%23X Heading 49 Heading 4 I}% YInputuInput ̙ ??v% Z Linked CellK Linked Cell }% [NeutralANeutral  e%"Normal\ Normal 10] Normal 10 10^Normal 10 10 2_ Normal 10 2` Normal 101a Normal 101 2b Normal 119 Normal 11 %c Normal 129 Normal 12 %d Normal 13e Normal 14 fNormal 2g Normal 2 2h Normal 2 2 2i Normal 2 3j Normal 2 3 2k Normal 2 4l Normal 2 5 mNormal 3n Normal 3 2o Normal 3 3; Normal 3 3 %p Normal 3 4q Normal 3 5; Normal 3 5 %r Normal 31s Normal 31 2 tNormal 4u Normal 4 2v Normal 4 3 wNormal 5x Normal 5 2y Normal 5 2 2z Normal 5 3{ Normal 5 4| Normal 5 5} Normal 5 6 ~Normal 6 Normal 6 2 Normal 6 2 2 Normal 6 3 Normal 6 4 Normal 6 5 Normal 6 6 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 2 6 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 3 5 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 4 5 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 5 4 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Percent 6 4 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`;b 1 s 2 3a|~J 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     3741 .  60+  1 9846   2018-12-31  "!513765347-00000000001303-9846-000   2019-01-1713:51:16 2 -      -   $                  "          $      / :  " -   ) :  " " " GUNNERCOOKE; :  " "       :    "     $    )     &      +                  2! 3 -          7 1 5&                            ALLIANCEBERNSTEINUTI INTERNATIONAL TCW FUNDSPIMCO GLOBAL FUNDS MARKETFIELDROBECO LUXEMBOURGFIDELITY INTERNATIONALINVESTEC ASSET MANAGEMENTUNION BANCAIREPICTET ADVISORY SVCSAVIVA HOLDINGS LUXEMBOURGALCENTRA#                INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSGLOBAL X MANAGEMENTSTATE STREET GLOBAL ADVISORSDEUTSCHE BANK AGVANGUARD GROUP ISHARES INC ISHARES TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC WISDOMTREELYXOR             3COMGEST GROWTH PLC -CREDIT SUISSE INTERNATIONALING L FLEX-SENIOR LNKotak Funds - IndiaNOMURA HOLDINGSPICTED JAPAN EQUITYPICTET - ASIAN EQUITRAM LUX SSYTEMATIC F(blank)BETASHARES FTSE RAFIFIRST TRUST NASDAQGLOBAL X ROBOTICS & HORIZONS S&P/TSX 60 ISHARES EURO DIV UCIKRANESHARES CSI CHINLYXOR EUR STOXX BNK OIL SERVICESource Investment Ma SPDR TRUSTVAN ECK ASSOCIATES WISDOMETREE                      12CG HJQLNVP JQ ]R& 9S ?T yVBeX.YZ[i\qR]]^_L` accB g2 *Uclo  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L}  }  } } (*      + * . - ,  0 / 2 1               ~ s@  ~ @         ~ @@           ~ `@   ~    ~        ~ ȕ@   ~ @   ~    ~    ffffff@   ~ p@   ~    ~ Ⱥ@   ~        ~     ~  DlF 88888,88888888888<888888 !"#$%&'() ! " yd@  !# !$ ! ! " "% " " # #&#Q? # $ $' $ $ % %(~ %"@ % & &)~ & & '' (( )3 ) )4<88<888 >@<d  *&&''((ggDqq rEr&&@g222110.Tahoma!S YS+@220.Tahoma!S YS+@3 "ww0.Tahomav@vh+@ www"w2 g2 ,tJ~  dMbP?_*+%&?'?(?)?" ,,??&U} -} =}  }  } } (,      + * . - W  0 / 2 1 5 6         7 8   9    :~ s@  ;    <~ 5@  =~ @   >~ 3@   ?~ 1@   @~ @V@   A~ g@   B~ J@   C~ V@   D~ d@  E ~ Z@  F    9    ;     <~ @@  G ~ @@  H I    J~ 2@   K~ >@   L~ ?   M~ A@ DlF 888888888888888888888888 !"#$%&'()*+ N O~ `@  !P ! ! ! "Q "~ " " #R # # # $S $~ $ $ %T % % % &U &~ & & 'V '~ 'z@ ' () (~ ( ( )) ** +3 + +4R888888888 >@<d*(())**ggD g2 Y>~  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } (Y      + * . -   0 / 2 1 X 6         Y    Z~ @  [~ "@  \ (\@  ] ~ @  ^    _ ~   `    a ~   b    c    d     p#2c @   eNTH@   oxy?   zSY%@    ?   Y !@   kgptq?   B\Ŭ@   w-A8 @   l flu?   :U?   i~  D lF 8888<88888888<<<<<<<<<<< !"#$%&'()*+,-./0123456789:;<=>?  㫐 q@  ! !!MQ? ! " ""_5V? " # #n#祜M? # $ $h$=ϒ,@ $ % %%cc*? % & &j&.|#Qa@ & ' 'g'A&@ ' ( (m(-? () )f)?xihL? ) * **L.-? * +q +#+0,!$Q@ %* + ,r , , , -s - - - . .t.($> . / //&? / 0 0u0\t6@ 0 1 11V > 1 2 2#2,ѧ`@+ %.1 2 3v 3 3 3 4 4{4U`? 4 5 55O? 5 6 6x6ݱ д? 6 7 7~ 7 7 8 88ͧ};? 8 9 9}98Ã? 9 : ::4ᚄ? : ; ;|; Xz? ; < <<N-? < = =w=t ? = > >> ¨? > ? ??"@ ?D l<<<<<<<<<8<Q88<<<<Q8<<<8<<<<<<<@ABCDEFGHIJKLMNOPQRSTUVWX @ @@ ? @ A AAy$+? A B BBJ?? B C CCqeO@ C D DDnĺ? D E EEҙ;? E F F~ F F G GhG4? G H HHq Ō? H I IyIhw!@ I J J~ J J K K~Kv? K L LLe+? L M MMOq? M N NN@<d*UUVVWWggD Oh+'08@T h t Daniel Blum Eli Korzon@@m՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPRSTUVWXZ[\]^_`cdfghijklmnopqrsvRoot Entry FW,uWorkbookBSummaryInformation(QDocumentSummaryInformation8YMsoDataStore ,W,D4AKQU4Z42QU==2 ,W,Item eWPropertiesYXHO0LRUWJX3Y==2 ,W,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm