ࡱ> dvc g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1Arial1 Arial1 Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.000 0.0000 0.00000 0.000000#61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#0 #,##0.0##% #,##0.000%                |                                                       ff + ) + + +   + + + + + + +  + +  + + + + + +  +  + +  +  + + + , * , , , ,  , ,  ,  ,  ,     P  P        `                                                                                       a>  +| +| +|( #|( +| #| #|+ #| a# a  ! ,@  1 , "| "| "| *| *| +| +| ||\ʴ/}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}9 00\);_(*}-}; 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}E 00\);_(*}-}N 00\);_(*}-}P 00\);_(*}-}Q 00\);_(*}-}R 00\);_(*}-}b 00\);_(*}-}c 00\);_(*}-}o 00\);_(*}-}q 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}T a00\);_(* *}-} 00\);_(*}-}S 00\);_(*}-} 00\);_(*}A}U 00\);_(* *}A}V 00\);_(*? *}A}W 00\);_(*23 *}-}X 00\);_(*}A}[ e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}Y ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}Z }00\);_(* *}-} 00\);_(*}-} 00\);_(*}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 66 Comma 2 7 7Comma 38 Comma 3 29 Comma 3 3: Comma 3 4; Comma 3 5 <Comma 4= Comma 4 2> Comma 4 3? Comma 4 4@ Comma 4 5 AComma 5B Comma 5 2C Comma 5 2 2D Comma 5 2 3E Comma 5 3F Comma 5 4 GComma 6H&CurrencyI. Currency [0]J Currency 13K Currency 13 2L Currency 2M Currency 2 2N Currency 2 3O Currency 2 4P Currency 2 5Q Currency 3R Currency 4SExplanatory TextG5Explanatory Text % TGood;Good  a%U Heading 1G Heading 1 I}%OV Heading 2G Heading 2 I}%?W Heading 3G Heading 3 I}%23X Heading 49 Heading 4 I}% YInputuInput ̙ ??v% Z Linked CellK Linked Cell }% [NeutralANeutral  e%"Normal\ Normal 10] Normal 10 10^Normal 10 10 2_ Normal 10 2` Normal 101a Normal 101 2b Normal 119 Normal 11 %c Normal 129 Normal 12 %d Normal 13e Normal 14 fNormal 2g Normal 2 2h Normal 2 2 2i Normal 2 3j Normal 2 3 2k Normal 2 4l Normal 2 5 mNormal 3n Normal 3 2o Normal 3 3; Normal 3 3 %p Normal 3 4q Normal 3 5; Normal 3 5 %r Normal 31s Normal 31 2 tNormal 4u Normal 4 2v Normal 4 3 wNormal 5x Normal 5 2y Normal 5 2 2z Normal 5 3{ Normal 5 4| Normal 5 5} Normal 5 6 ~Normal 6 Normal 6 2 Normal 6 2 2 Normal 6 3 Normal 6 4 Normal 6 5 Normal 6 6 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 2 6 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 3 5 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 4 5 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 5 4 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Percent 6 4 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`c 1 t 2Ӄ 3a|J 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     3131 .  60-50 1 9845   2018-12-31  "!513765347-00000000001303-9845-000   2019-01-1713:51:30 2 -      -   $                  "            $      ) :  " " " GUNNERCOOKE; :  " "       :    "     $    )     &      +                  2! 3 -         Bain CapitalICG Europe VIIInsightIONSTARWOOD   2  7 ' ' 5  ""  1   5   2&                            ALLIANCEBERNSTEINUTI INTERNATIONAL TCW FUNDSPIMCO GLOBAL FUNDS MARKETFIELDROBECO LUXEMBOURGFIDELITY INTERNATIONALINVESTEC ASSET MANAGEMENTUNION BANCAIREPICTET ADVISORY SVCSAVIVA HOLDINGS LUXEMBOURGALCENTRA#                INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSGLOBAL X MANAGEMENTSTATE STREET GLOBAL ADVISORSDEUTSCHE BANK AGVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC WISDOMTREELYXOR             3COMGEST GROWTH PLC -CREDIT SUISSE INTERNATIONALING L FLEX-SENIOR LNKotak Funds - IndiaNOMURA HOLDINGSPICTED JAPAN EQUITYPICTET - ASIAN EQUITRAM LUX SSYTEMATIC F(blank)AMUNDI ETF JPX-NIKKEBETASHARES FTSE RAFIFIRST TRUST NASDAQGLOBAL X ROBOTICS & HEALTH CARE REITHORIZONS S&P/TSX 60 ISHARES EURO DIV UCIKRANESHARES CSI CHINLYXOR EUR STOXX BNK OIL SERVICEPOWER SHARES CAPITAL MANAGAMENT WISDOMETREE                      121G HvJQLNDP 8Q KR& 'S T V XXYzI[$[\]p,^__o`J@<d*&&''((ggDqq rEr&&@g222110.Tahoma!S IJIYS+@220.Tahoma!S IJIYS+@3 "ww0.Tahomav@vhN +@ www"w2 g2 -uA'  dMbP?_*+%&?'?(?)?" ,,??&U} -} =}  }  } } (-      + * . - W  0 / 2 1 5 6         7 8   9    :~ z@  ;    <~ _@  =~ @   >~ `@   ?~ @U@   @Gz$@   A~ @   B~  k@   C~ ?   D~ `@   E~ x@  F ~ @  G    9    ;     <~ @   C~ 1@  H ~ ܘ@  I J    K~ R@   L~ _@ DlF 888888888<88888888888888 !"#$%&'()*+, M~ p@  !N !O~ !@ ! "P " " " #Q #~ # # $R $ $ $ %S %~ % % &T & & & 'U '~ ' ' (V (~ (@ ( )) )~ )A ) ** ++ ,3 , ,48888888888 >@<d*))**++ggD g2  fW  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } (f      + * . -   0 / 2 1 X 6         Y    Z~ p@  [~ @  \~ @  ]~  @  ^~ @   _~ @   `~  @   a~ 0@   b~ r@   c~ @   d~ @   e~ @   f~ @   g~ Г@   h~ k@  i ~ @  j    k ~   l    m ~   n    o    p   DlF 888888888888888888888888 !"#$%&'()*+,-./0123456789:;<=>? | @`Q@  ! !q!=H=(@ ! " "{" $kf@ " # ##}Qet@ # $ $$9#@ $ % %%M-@ % & &w&a @ & ' ''>݊ @ ' ( ((6@ ( ) )x)v[@ ) * **% @ * + +u~ + + , ,,"J@ , - --b~=? - . ..vgڴ@ . / /z/k"@ / 0 0t0&@ 0 1 11cU>/? 1 2 2v2i"@ 2 3 3s3Ҋnc!@ 3 4 4y4=5@ 45 5r5 c܍@ 5 6 66 /@ 6 7} 7#7cj2_@ % 6 7 8~ 8 8 8 9 9 9 9 : ::@x 50D@ : ; ;;λ=P@ ; < <<Do}? < = ==ɘ$0@ = > >#>PN@` %:= > ? ? ? ?D l<<<<<<<<<<<8<<<<<<<<<8<Q88<<<<Q@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @ @@rJ? @ A AA# ? A B BB2,? B C CCo*s"? C D D~ D D E EELP @ E F FF}b@ F G GGr؏@ G H HHXg? H I II I.]? I J JJ(? J K KK5k)m@ K L LL_I? L M MMץ7@ M N NNZǼF? N O OOb.&? O P PP78 9@ P Q QQ7݌&@ Q R RRAI? R S SStգ? S T T~ T T U UtUH@ U V VVط@ V W WWLD47z/@ W X X~ X X Y YY3 @ Y Z ZZhu? Z [ [[QEu? [ \ \\a5/@ \] ]]'><$@ ] ^ ^^)x5.a? ^ _ _#_i"DZ@> %@^ _D l<<<<8<<<<<<<<<<<<<<<8<<<8<<<<8<`abcde ` `!`ڒe@7 D_D> ` a aa(\?@ a b b~ bA b cc dd e3 e e4dO<8  >_ 4>@<d*bbccddggD Oh+'08@T h t Eli Korzon Eli Korzon@ɺ@P-^՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRTUVWXYZ\]^_`abefhijklmnopqrstuxRoot Entry F|,wWorkbookSummaryInformation(SDocumentSummaryInformation8[MsoDataStoreu,|,EO3OWIHBU5GQ==2u,|,Item gWPropertiesP00VUSR1RCA==2 u,|,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm