ࡱ> ^p] g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1Arial1 Arial1 Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.000 0.0000 0.00000 0.000000 0.0000000#61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#0 #,##0.0##% #,##0.000%                |                                                       ff + ) + + +   + + + + + + +  + +  + + + + + +  +  + +  +  + + + , * , , , ,  , ,  ,  ,  ,     P  P        `                                                                                       a>  +| +| +|( #|( +| #| #|+ #| a# a  1 ,@  ! ,@  "| "| "| *| *| +| +| ||Ὴ}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}9 00\);_(*}-}; 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}E 00\);_(*}-}N 00\);_(*}-}P 00\);_(*}-}Q 00\);_(*}-}R 00\);_(*}-}b 00\);_(*}-}c 00\);_(*}-}o 00\);_(*}-}q 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}T a00\);_(* *}-} 00\);_(*}-}S 00\);_(*}-} 00\);_(*}A}U 00\);_(* *}A}V 00\);_(*? *}A}W 00\);_(*23 *}-}X 00\);_(*}A}[ e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}Y ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}Z }00\);_(* *}-} 00\);_(*}-} 00\);_(*}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 66 Comma 2 7 7Comma 38 Comma 3 29 Comma 3 3: Comma 3 4; Comma 3 5 <Comma 4= Comma 4 2> Comma 4 3? Comma 4 4@ Comma 4 5 AComma 5B Comma 5 2C Comma 5 2 2D Comma 5 2 3E Comma 5 3F Comma 5 4 GComma 6H&CurrencyI. Currency [0]J Currency 13K Currency 13 2L Currency 2M Currency 2 2N Currency 2 3O Currency 2 4P Currency 2 5Q Currency 3R Currency 4SExplanatory TextG5Explanatory Text % TGood;Good  a%U Heading 1G Heading 1 I}%OV Heading 2G Heading 2 I}%?W Heading 3G Heading 3 I}%23X Heading 49 Heading 4 I}% YInputuInput ̙ ??v% Z Linked CellK Linked Cell }% [NeutralANeutral  e%"Normal\ Normal 10] Normal 10 10^Normal 10 10 2_ Normal 10 2` Normal 101a Normal 101 2b Normal 119 Normal 11 %c Normal 129 Normal 12 %d Normal 13e Normal 14 fNormal 2g Normal 2 2h Normal 2 2 2i Normal 2 3j Normal 2 3 2k Normal 2 4l Normal 2 5 mNormal 3n Normal 3 2o Normal 3 3; Normal 3 3 %p Normal 3 4q Normal 3 5; Normal 3 5 %r Normal 31s Normal 31 2 tNormal 4u Normal 4 2v Normal 4 3 wNormal 5x Normal 5 2y Normal 5 2 2z Normal 5 3{ Normal 5 4| Normal 5 5} Normal 5 6 ~Normal 6 Normal 6 2 Normal 6 2 2 Normal 6 3 Normal 6 4 Normal 6 5 Normal 6 6 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 2 6 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 3 5 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 4 5 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 5 4 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Percent 6 4 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`m` 1 1r 2 3a|2ZJ 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     4651  '  1 844   2018-12-31  "!513765347-00000000000839-0844-000   2019-01-1713:52:22 2 -      -   $                  "          $      2 :  "        "     $    )     &      +                  2! 3 -        &                             MARKETFIELDFIDELITY INTERNATIONALINVESTEC ASSET MANAGEMENTAVIVA HOLDINGS LUXEMBOURG#                INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSAMUNDI INVESTMENTGUGGENHEIM FUNDSGLOBAL X MANAGEMENTSTATE STREET GLOBAL ADVISORSDEUTSCHE BANK AGVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUSTBARCLAYS GLOBAL FUND ADVISORS ISHARES PLC WISDOMTREELYXOR             313:52:23COMGEST GROWTH PLC -Kotak Funds - IndiaPICTED JAPAN EQUITYPICTET - ASIAN EQUITRAM LUX SSYTEMATIC FSPARK(blank)BETASHARES FTSE RAFIFIRST TRUST NASDAQGLOBAL X ROBOTICS & HEALTH CARE REITHORIZONS S&P/TSX 60 ISHARES EURO DIV UCIKRANESHARES CSI CHINLYXOR EUR STOXX BNK NOMURA HOLDINGS OIL SERVICEPOWER SHARES CAPITAL MANAGAMENTSSGA WISDOMETREE                     12CG HJQLNVP IQ \R% 8S ZT# VzXCYZ[M\\]`H^_ccB g2 *aj n  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L}  }  } } (*      + * . - ,  0 / 2 1               ~ A@  ~ {@       ~    ~ {@           ~ "@   ~    ~        ~    ~    ~    ~    ~ h@   = ףp @   ~    ~ P{@   ~        ~     ~  DlF 888888888888888888<88888 !"#$%&'() ! "# zG7@ %   !# !$ ! ! " "% " " # #&~ #5@ # $ $' $ $ % %(%(\? % & &)~ &]2A & '' (( )3 ) )4Q8888<8  D  4>@<d&*&&''((ggDqq rEr&&@g222110.Tahoma!S ZeeeYS+@220.Tahoma!S ZeeeYS+@3 "ww0.Tahomav@vh)*%+@ www"w2 g2 (Ks|  dMbP?_*+%&?'?(?)?" ,,??&U} -} 4}  }  } } ((      + * . - S  0 / 2 1 5 6         7 8   9    :~ A@  ;    < (\@  =~ e@   >~ @   ?~ @   @~ 2@   AQ?   B~ @   C~ 7@  D ~  }@  E    9    ;     <~ {@  F ~ {@  G H    I~ "@  J K~ "@  L    M ~   N   DlF 88888<8888<8888888888888 !"#$%&' O ~   !P ! ! ! "Q "~ " " #R #~ #@ # $) $~ $]2A $ %% && '3 ' '4"88888 >@<d*$$%%&&ggD g2 K߀˔U  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } (K      + * . - |  0 / 2 1 T 6         U    V ~   W    X ~   Y    Z ~   [    \    ]     a&F?   ~"3v?   _>S17?   `\?   ?  p>  ! !f!^e"? ! " "#"Dv"?E %! " #g # # # $ $k$}%.? $ % %u~ % % & &&鵏? & ' 'i'4R"? ' ( (o~ ( ( ) ))%kb? ) * *m*H i? * + ++U}? + , ,l,NE]? , - --1>b? - . .._-? . / /h/ ? / 0 00{Fw6? 0 1 1q16#S@ 1 2 2v2X_y? 2 3 3r3a_? 3 4 44 t? 4 5 5x59]? 5 6 66l? 6 7 77~M? 7 8 8~ 8 8 9 99@K/%? 9 : :j:{9Z"? : ; ;s~ ; ; < <<x Ε? < = =n= 7@? = > >t>2*d\? > ? ?p?t? ?D l<<Q8<8<<8<<<<<<<<<<<<<<<8<<8<<<@ABCDEFGHIJ @ @@Wb? @ A AwAOyi? AB BBJE4i? B C CC3O?=? C D D#D 8 @" %$C D Ey E!Ed$@ DDD" E Fz F~ F.@ F G{ G~ G]2A G HH II J3 J J}B<<8<QO88  "D }>@<d  *GGHHIIggD Oh+'08@T h t Eli Korzon Eli Korzon@|ﷸ@՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLNOPQRSTVWXYZ[\_`bcdefghijklmnorRoot Entry FЦR,qWorkbook SummaryInformation(MDocumentSummaryInformation8UMsoDataStore\P,ЦR,DLPLCCA1JYA==2\P,ЦR,Item aWPropertiesZDM0KRIMH4P==2 \P,ЦR,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm