ࡱ> k}j g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1 Arial1  Arial14 Arial1 Arial1  Arial1 Arial1.h8 Times New Roman1,8 Arial18 Arial18 Arial1< Arial1 Arial1? Arial1> Arial1 Arial1  Arial14 Arial1  Arial1  Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.000 0.0000 0.0000061_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                |                                                       ff + ) + + +   + + + +  + +  + + + + + + +  + +  +  + +  + , * , ,  , ,  , ,  ,  ,     P  P        `                                                                                 a>  +| +| +|( #|( +| #| #|+ #| 1# 1  "| "| "| *| *| +| +| ||}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}6 00\);_(*}-}8 00\);_(*}-}? 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}I 00\);_(*}-}K 00\);_(*}-}M 00\);_(*}-}N 00\);_(*}-}^ 00\);_(*}-}_ 00\);_(*}-}b 00\);_(*}-}k 00\);_(*}-}m 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}P a00\);_(* *}-} 00\);_(*}-}O 00\);_(*}-} 00\);_(*}A}Q 00\);_(* *}A}R 00\);_(*? *}A}S 00\);_(*23 *}-}T 00\);_(*}A}W e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}U ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}V }00\);_(* *}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 6 6Comma 37 Comma 3 28 Comma 3 39 Comma 3 4 :Comma 4; Comma 4 2< Comma 4 3= Comma 4 4 >Comma 5? Comma 5 2@ Comma 5 2 2A Comma 5 2 3B Comma 5 3 CComma 6 DComma 7E&CurrencyF. Currency [0]G Currency 13H Currency 13 2I Currency 2J Currency 2 2K Currency 2 3L Currency 2 4M Currency 3N Currency 4OExplanatory TextG5Explanatory Text % PGood;Good  a%Q Heading 1G Heading 1 I}%OR Heading 2G Heading 2 I}%?S Heading 3G Heading 3 I}%23T Heading 49 Heading 4 I}% UInputuInput ̙ ??v% V Linked CellK Linked Cell }% WNeutralANeutral  e%"NormalX Normal 10Y Normal 10 10ZNormal 10 10 2[ Normal 10 2\ Normal 101] Normal 101 2^ Normal 119 Normal 11 %_ Normal 129 Normal 12 %` Normal 13a Normal 14b Normal 159 Normal 15 % cNormal 2d Normal 2 2e Normal 2 2 2f Normal 2 3g Normal 2 3 2h Normal 2 4i Normal 2 5j Normal 2 6 kNormal 37Normal 3 %l Normal 3 2m Normal 3 3; Normal 3 3 %n Normal 3 4o Normal 31p Normal 31 2 qNormal 4r Normal 4 2s Normal 4 3 tNormal 5u Normal 5 2v Normal 5 2 2w Normal 5 3x Normal 5 4y Normal 5 5 zNormal 6{ Normal 6 2| Normal 6 2 2} Normal 6 3~ Normal 6 4 Normal 6 5 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`&c 1 t 2# 3a|nJ 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     5131     1 396   2018-12-31  "!513765347-00000000000396-0396-000   2019-01-1713:51:25 2 -      -   $                  "            $      + :  " "     :    "     $    )     &      +                  213:51:26! 3 -        ARES Bain Capital CIM FUND VIII)GSO Capital Opportunities Feeder Fund III'HL International Investor LP  Series DICG Europe VIIInsightION,Silver Creek Low Vol Strategies (New Prisma)SPHERA GLOBAL HEALTHCARE-GSTARWOOD Third Point  3    2  7  8    2  3 '   A2012  B2012  10  9 ' 5  ""  3    2 3  3 5 6  2     2     2  1&                            ALLIANCEBERNSTEINUTI INTERNATIONAL TCW FUNDSPIMCO GLOBAL FUNDS MARKETFIELDROBECO LUXEMBOURGFIDELITY INTERNATIONALINVESTEC ASSET MANAGEMENTUNION BANCAIREPICTET ADVISORY SVCSAVIVA HOLDINGS LUXEMBOURGALCENTRA#                  INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSGLOBAL X MANAGEMENTSTATE STREET GLOBAL ADVISORSDEUTSCHE BANK AGVANGUARD GROUP ISHARES INC ISHARES TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC WISDOMTREELYXOR             3COMGEST GROWTH PLC -CREDIT SUISSE INTERNATIONALING L FLEX-SENIOR LNKotak Funds - IndiaNOMURA HOLDINGSPICTED JAPAN EQUITYPICTET - ASIAN EQUITRAM LUX SSYTEMATIC FSPARK(blank)AMUNDI ETF JPX-NIKKEBETASHARES FTSE RAFIFIRST TRUST NASDAQGLOBAL X ROBOTICS & HEALTH CARE REITHORIZONS S&P/TSX 60 ISHARES EURO DIV UCIKRANESHARES CSI CHINLYXOR EUR STOXX BNK OIL SERVICE SPDR TRUSTVAN ECK ASSOCIATES WISDOMETREE                     12D #FGQ*J#LM N O% }P iQ ST VV3uWWXY%Zk[ \]]Ja^Y__r`$vaccB g2 *@dmp  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L} } } } (*     @ + * . - ,  0 / 2 1               ~ @  ~ AYA       ~ w@   ~ (@           ~ 2@   ~    ~        ~ A   ~ u%A   ~    ~    ~ !z@   ~ wA   ~    ~ A          ~     ~  DlF 888888888888888888888,88 !"#$%&'() ! "# ףp=z@ %   !# !$ ! ! " "% " " # #&~ #0@ # $ $' $ $ % %(~ %2@ % & &)&(bA & '' (( )3 ) )4Q88888<  [  4>@<d*&&''((ggDqqrEr&&@g222110.Tahoma!S )؆]҇]؆]YS+@220.Tahoma!S )؆]҇]؆]YS+@3 "ww0.Tahomav@vhc+@ www"w2 g2 .uF|  dMbP?_*+%&?'?(?)?" ,,??&U} -} } } } (.      + * . - W  0 / 2 1 5 6         7 8   9    :~ @  ;    <~ @  =~ a@   >~ 3@   ?~ @   @~ 3@   A~ @   B~ @   C~ @@   D~ >@   E~ +@   F~ @  G ~ vA  H    9     :~ w@  ;     <~ @   D~ 8@  I ~ @  J K  DlF 888888888888888888888888 !"#$%&'()*+,- L~ "@  ! !M~ !a\@ ! "N "O~ "2@ " #P # # # $Q $~ $ $ %R % % % &S &~ & & 'T ' ' ' (U (~ ( ( )V )~ )A ) *) **(bA * ++ ,, -3 - -X 8888888888< >@<d+++***++,,ggDqqrr**@g233110.Tahoma!S )؆]҇]؆]YS+220.Tahoma!S )؆]҇]؆]YS+3 "0.Tahoma!S )؆]҇]؆]YS#ww0.Tahomav@vhc+@ www"w3 g2 $II  dMbP?_*+%&?'?(?)?" ,,??&U} (} .} } } } (      + * . -   0 / 2 1 Y 6         Z    [~ @  \ q= ףC@  ]~ !@  ^~ @  _~ @   `~ @   a~ @   b~ @   c~ D@   d~ @   eQb@   fGz@   g~ C@   h~ @   i~ u@   j(\p@   k~ a@   l~ <@   m~ l@   n~ `@   o~ @   p~ @   q~ b@ DlF 888<88888888<<888<888888 !"#$%&'()*+,-./0123456789:;<=>? r~ @  ! !s~ !@ ! " "t"P@ " # #u~ #@ # $ $v~ $@ $ % %w~ %@ % & &x~ &@ & ' 'y~ '3@ ' ( (z~ (,@ ( ) ){~ )AN@ ) * *|~ *@ * + +}~ +@ + , ,~~ ,@ , - -~ -،@ - . .~ .`@ . / /~ /)@ / 0 0~ 0@ 0 1 1~ 1o@ 1 2 2~ 2@ 2 3 3~ 3,@ 3 4 4~ 4w6 4 5 5 5 5 6 6~ 6 6 7 7 7 7 8 8~ 8 8 9 9 9 9 : : : : ; ; ; ; < <<' f@ < = ==U)1p@ = > >>^Zf@ > ? ??EIV@ ?D l88<8888888888888888888888888<<<@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @ @@9Sf +>j@ @ A AAL>r@ A B BBAoQ@ B C CC_ sQ@ C D DD$sJwZ@ D E EEOt69]@ E F FFHX@ F G G~ G G H HHehX@ H I IICTXe@ I J JJVz,_@ J K KK4IzO@ K L LLCb@ L M MM,D@ M N NN([~h@ N O OO}!-gk@ O P PP. 0j@ P Q QQ&R@@ Q R RR̤$wP@ R S SS쏖:H@ S T T#Tˍ9@ %<S T U U U U V V V V W W~ W@ W X XXQc@ X Y Y~ Y@ Y Z Z~ Z@ Z [ [#[(\@} %WZ [ \ \ \ \ ] ]]$"@ ] ^ ^^Ζ9/@ ^ _ __&x-@ _D l<<<<<<<8<<<<<<<<<<<<Q888<88Q8<<`abcdefghijklmnopqrstuvwxyz{|}~ ` ``:;)@ ` a a~ a a b bboΰy+R@ b c ccL_I@ c d dd.}f G@ d e ee3-!}Q!F@ e f ffu0@ f g ggpVr@ g h hhNa@ h i iiKV|*@ i j jj\$@ j k kk(ۮ@ k l ll;t8I@ l m mmG[a@ m n nn>Q@ n o oo淡B'@ o p ppC@ p q q~ q q r rr -^=M@ r s ss<oV@ s t t~ t t u uuĭyS@ u v vv:;r9@ v w wwQiX@ w x xx TP!@ x y yy/}> @ y z zz!7@ z{ {{E@ { | ||&@ | } }#}[l)y@~ %]| } ~ ~!~~@T D}D[ ~  ~ ;\ D l<8<<<<<<<<<<<<<<<8<<8<<<<<<8<QO (bA    3  X <<  }[ X>Y@<d*ggD Oh+'08@T h t Eli Korzon Eli Korzon@R@7՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXY[\]^_`acdefghilmopqrstuvwxyz{|Root Entry F@,~Workbook1SummaryInformation(ZDocumentSummaryInformation8bMsoDataStoreP/,@,CF4EDPC1IZNPQ==2P/,@,Item nWProperties3YRQUPOYL2==2 P/,@,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm