ࡱ> gyf g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial1 Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.000 0.0000000 0.000000 0.00000 0.0000 0.00000000#61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#0 #,##0.0##% #,##0.000%                |                                                       ff + ) + + +   + + + + + + +  + +  + + + + + +  +  + +  +  + + + , * , , , ,  , ,  ,  ,  ,     P  P        `                                                                                       a>  +| +| +|( #|( +| #| #|+ #| a#  |  1 $ +|  ! $@   ! $@   ! $@  "| "| "| *| *| +| +| ||}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}9 00\);_(*}-}; 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}E 00\);_(*}-}N 00\);_(*}-}P 00\);_(*}-}Q 00\);_(*}-}R 00\);_(*}-}b 00\);_(*}-}c 00\);_(*}-}o 00\);_(*}-}q 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}T a00\);_(* *}-} 00\);_(*}-}S 00\);_(*}-} 00\);_(*}A}U 00\);_(* *}A}V 00\);_(*? *}A}W 00\);_(*23 *}-}X 00\);_(*}A}[ e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}Y ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}Z }00\);_(* *}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 66 Comma 2 7 7Comma 38 Comma 3 29 Comma 3 3: Comma 3 4; Comma 3 5 <Comma 4= Comma 4 2> Comma 4 3? Comma 4 4@ Comma 4 5 AComma 5B Comma 5 2C Comma 5 2 2D Comma 5 2 3E Comma 5 3F Comma 5 4 GComma 6H&CurrencyI. Currency [0]J Currency 13K Currency 13 2L Currency 2M Currency 2 2N Currency 2 3O Currency 2 4P Currency 2 5Q Currency 3R Currency 4SExplanatory TextG5Explanatory Text % TGood;Good  a%U Heading 1G Heading 1 I}%OV Heading 2G Heading 2 I}%?W Heading 3G Heading 3 I}%23X Heading 49 Heading 4 I}% YInputuInput ̙ ??v% Z Linked CellK Linked Cell }% [NeutralANeutral  e%"Normal\ Normal 10] Normal 10 10^Normal 10 10 2_ Normal 10 2` Normal 101a Normal 101 2b Normal 119 Normal 11 %c Normal 129 Normal 12 %d Normal 13e Normal 14 fNormal 2g Normal 2 2h Normal 2 2 2i Normal 2 3j Normal 2 3 2k Normal 2 4l Normal 2 5 mNormal 3n Normal 3 2o Normal 3 3; Normal 3 3 %p Normal 3 4q Normal 3 5; Normal 3 5 %r Normal 31s Normal 31 2 tNormal 4u Normal 4 2v Normal 4 3 wNormal 5x Normal 5 2y Normal 5 2 2z Normal 5 3{ Normal 5 4| Normal 5 5} Normal 5 6 ~Normal 6 Normal 6 2 Normal 6 2 2 Normal 6 3 Normal 6 4 Normal 6 5 Normal 6 6 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 2 6 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 3 5 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 4 5 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 5 4 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Percent 6 4 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`c 1 au 2ˆ 3a|J 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     881120%    1 270   2018-12-31  "!513765347-00000000000106-0270-000   2019-01-1713:52:48 2 -      -   $                  "            $      & :  "   / :  "      :    "     $    )     &      +                  213:52:49! 3 -         Bain CapitalICG Europe VIIInsightSPHERA GLOBAL HEALTHCARE-GSTARWOOD Third Point   2 '   B2012' 5  ""      2&                            ALLIANCEBERNSTEINUTI INTERNATIONAL TCW FUNDSPIMCO GLOBAL FUNDS MARKETFIELDROBECO LUXEMBOURGFIDELITY INTERNATIONALINVESTEC ASSET MANAGEMENTUNION BANCAIREPICTET ADVISORY SVCSAVIVA HOLDINGS LUXEMBOURGALCENTRA#                INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSGLOBAL X MANAGEMENTSTATE STREET GLOBAL ADVISORSDEUTSCHE BANK AGVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC WISDOMTREELYXOR             3COMGEST GROWTH PLC -CREDIT SUISSE INTERNATIONALING L FLEX-SENIOR LNKotak Funds - IndiaNOMURA HOLDINGSPICTED JAPAN EQUITYPICTET - ASIAN EQUITSPARK(blank)BETASHARES FTSE RAFIFIRST TRUST NASDAQGLOBAL X ROBOTICS & HEALTH CARE REITHORIZONS S&P/TSX 60 ISHARES EURO DIV UCIKRANESHARES CSI CHINLYXOR EUR STOXX BNK OIL SERVICEPOWER SHARES CAPITAL MANAGAMENTSSGA WISDOMETREE                      12G }I'KQM}OP Q R% S T VX~YQZ{[%\]G^q^_m`a<accB g2 *d!n@<d(((*&&''((ggDqqrEr&&@g244110.Tahoma!S ZYS+@220.Tahoma!S ZYS+@3 "ww0.Tahomav@vhNg%i+@ www"w4 g2 .{v  dMbP?_*+%&?'?(?)?" ,,??&U} -} 1} } } } (.      + * . - W  0 / 2 1 5 6         7 8   9    :~ *@  ;    <~ E@  =~ (@   >(\@   ?~ Z@   @~ t@   A~ @   B~ @   C~ @   D#@   E~ @  F ~ @  G    9     :~ D@  ;     <~ >@   E~ D@  H ~ @  I J    K~ <@ DlF 8888888<88888<8888888888 !"#$%&'()*+,- L~ @  ! !M!fffffB@ ! "N "O~ "@ " #P # # # $Q $~ $ $ %R % % % &S &~ & & 'T ' ' ' (U (~ ( ( )V )~ )!K@ ) *) *~ *Q9! * ++ ,, -3 - -X 8<888888888 >@<d****++,,ggDqqrr**@g222110.Tahoma!S ZYS+220.Tahoma!S ZYS+3 "0.Tahoma!S ZYS#ww0.Tahomav@vhNg%i+@ www"w2 g2  fb  dMbP?_*+%&?'?(?)?" ,,??&U} (}  } } } } (f      + * . -   0 / 2 1 Y 6         Z    [~ t@  \ (\"@  ]~ R@  ^ Gz@  _~ r@   `~ $@   affffff"@   b~ \@   cq= ף!@   d~ @   e(\B2@   fQ@@   g~ @   h~ @  i ~ A@  j    k ~   l    m ~   n    o    p     |hU @C@ D lF 888<8<88<8<8<<8888888888 !"#$%&'()*+,-./0123456789:;<=>? q  0H@  ! !{!CAΚ!@ ! " ""}*(@ " # ##$ -@ # $ $$mM@ $ % %w%jy@ % & &&ܐ,&#@ & ' ''١<֪7@ ' ( (x(>/ @ ( ) ))7q@ ) * *u~ * * + ++`{@@ + , ,,~bG@ , - --m{%g!@ - . .z.1֚u!@ . / /t/E' I@ / 0 0v0 A@ 0 1 11s̕/@ 1 2 2s2x<:@ 2 3 3y3bJh'@ 34 4r4X"@ 4 5 55=, @ 5 6} 6#65{@` %5 6 7~ 7 7 7 8 8 8 8 9 99(4@ 9 : ::\ @ : ; ;;U7r#|? ; < <<v7]@ < = =#=P/Ua@6 %9< = > > > > ? ??(@ ?D l<<<<<<<<<<8<<<<<<<<<8<Q88<<<<Q8@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @ @@_ ^)ђ? @ A AAM? A B B~ B B C CCwG[j@ C D DDU{g @ D E EEl @ E F FFI ? F G GGp I? G H HHМ9P#? H I II%OXm@ I J JJ3uǝ? J K KKJvS@ K L LL{S? L M MMpt? M N NNK#@ N O OO ʏT&@ O P PP6|V ? P Q QQ,Zc?@ Q R R~ R R S StS*9<@ S T TT{~aP? T U UUC|VI4@ U V V~ V V W WWN;8? W X XX XA%@ XY YY5v'[,@ YZ ZZ>wC? Z[ [[~(]6@ [ \ \\ 2@ \ ] ]]N ~? ] ^ ^^bf? ^ _ _#_Wđk@= %?^ _D l<<8<<<<<<<<<<<<<<<8<<<8<<888<<<`abcde ` `!`,Cxv@ D_D= ` a a~ aB@ a b b~ bQ9! b cc dd e3 e eXdO88  =_ X>K@<dddd*bbccddggD Oh+'08@T h t Eli Korzon Eli Korzon@b޻@A%՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUWXYZ[\]_`abcdehiklmnopqrstuvwx{Root Entry Fq,zWorkbookSummaryInformation(VDocumentSummaryInformation8^MsoDataStorem,q,4LOLUSWSYOALA==2m,q,Item jWPropertiesWB15HMVHCWA==2 m,q,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm