ࡱ> dvc g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1"Arial1 "Arial14"Arial1"Arial1 "Arial1"Arial1.h8"Times New Roman1,8"Arial18"Arial18"Arial1<"Arial1"Arial1?"Arial1>"Arial1"Arial1 "Arial14"Arial1"Arial1 "Arial1 "Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.000 0.0000 0.00000 0.000000#61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)#0 #,##0.0##% #,##0.000%                |                                                       ff + ) + + +   + + + + + + +  + +  + + + + + +  +  + +  +  + + + , * , , , ,  , ,  ,  ,  ,     P  P        `                                                                                       a>  +| +| +|( #|( +| #| #|+ #| a# a  1 , ! ,@  "| "| "| *| *| +| +| ||{}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}9 00\);_(*}-}; 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}E 00\);_(*}-}N 00\);_(*}-}P 00\);_(*}-}Q 00\);_(*}-}R 00\);_(*}-}b 00\);_(*}-}c 00\);_(*}-}o 00\);_(*}-}q 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}T a00\);_(* *}-} 00\);_(*}-}S 00\);_(*}-} 00\);_(*}A}U 00\);_(* *}A}V 00\);_(*? *}A}W 00\);_(*23 *}-}X 00\);_(*}A}[ e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}Y ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}Z }00\);_(* *}-} 00\);_(*}-} 00\);_(*}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 66 Comma 2 7 7Comma 38 Comma 3 29 Comma 3 3: Comma 3 4; Comma 3 5 <Comma 4= Comma 4 2> Comma 4 3? Comma 4 4@ Comma 4 5 AComma 5B Comma 5 2C Comma 5 2 2D Comma 5 2 3E Comma 5 3F Comma 5 4 GComma 6H&CurrencyI. Currency [0]J Currency 13K Currency 13 2L Currency 2M Currency 2 2N Currency 2 3O Currency 2 4P Currency 2 5Q Currency 3R Currency 4SExplanatory TextG5Explanatory Text % TGood;Good  a%U Heading 1G Heading 1 I}%OV Heading 2G Heading 2 I}%?W Heading 3G Heading 3 I}%23X Heading 49 Heading 4 I}% YInputuInput ̙ ??v% Z Linked CellK Linked Cell }% [NeutralANeutral  e%"Normal\ Normal 10] Normal 10 10^Normal 10 10 2_ Normal 10 2` Normal 101a Normal 101 2b Normal 119 Normal 11 %c Normal 129 Normal 12 %d Normal 13e Normal 14 fNormal 2g Normal 2 2h Normal 2 2 2i Normal 2 3j Normal 2 3 2k Normal 2 4l Normal 2 5 mNormal 3n Normal 3 2o Normal 3 3; Normal 3 3 %p Normal 3 4q Normal 3 5; Normal 3 5 %r Normal 31s Normal 31 2 tNormal 4u Normal 4 2v Normal 4 3 wNormal 5x Normal 5 2y Normal 5 2 2z Normal 5 3{ Normal 5 4| Normal 5 5} Normal 5 6 ~Normal 6 Normal 6 2 Normal 6 2 2 Normal 6 3 Normal 6 4 Normal 6 5 Normal 6 6 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 2 6 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 3 5 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 4 5 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 5 4 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Percent 6 4 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`Nb 1 t 2, 3a| J 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     631110%   . 1 1424   2018-12-31  "!513765347-00000000000396-1424-000   2019-01-1713:52:35 2 -      -   $                  "            $      . :  "      :    "     $    )     &      +                  2! 3 -         Bain CapitalICG Europe VIIInsightSTARWOOD Third Point   2 '   B2012' 5  ""   &                            ALLIANCEBERNSTEINUTI INTERNATIONAL TCW FUNDSPIMCO GLOBAL FUNDS MARKETFIELDROBECO LUXEMBOURGFIDELITY INTERNATIONALINVESTEC ASSET MANAGEMENTUNION BANCAIREPICTET ADVISORY SVCSAVIVA HOLDINGS LUXEMBOURGALCENTRA#                INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSGLOBAL X MANAGEMENTSTATE STREET GLOBAL ADVISORSDEUTSCHE BANK AGVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC WISDOMTREELYXOR             3COMGEST GROWTH PLC -CREDIT SUISSE INTERNATIONALING L FLEX-SENIOR LNKotak Funds - IndiaNOMURA HOLDINGSPICTED JAPAN EQUITYPICTET - ASIAN EQUITSPARK(blank)BETASHARES FTSE RAFIFIRST TRUST NASDAQGLOBAL X ROBOTICS & HEALTH CARE REITHORIZONS S&P/TSX 60 ISHARES EURO DIV UCIKRANESHARES CSI CHINLYXOR EUR STOXX BNK OIL SERVICEPOWER SHARES CAPITAL MANAGAMENTSSGA WISDOMETREE                     121G HvJQLNDP 8Q KR& 'S T UWXnYZ[\^]9]^v_Q``ccB g2 *hclo  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L} } } } (*      + * . - ,  0 / 2 1               ~ @  ~ @       ~ ?@    fffff@@           ~ @   ~    ~        ~ @;@   ~ a@   ~    ~    ~ @E@   ~ @   ~    q= ףs@   ~        ~     ~  DlF 888888<8888888888888<888 !"#$%&'() ! "# Q!@ %  !# !$ ! ! " "% " " # #&#Q? # $ $' $ $ % %(~ %"@ % & &)~ &CZ & '' (( )3 ) )4Q88<888  \  4>@<d*&&''((ggDqq rEr&&@g222110.Tahoma!S  ] ] ]YS+@220.Tahoma!S  ] ] ]YS+@3 "ww0.Tahomav@vhT+@ www"w2 g2 -0u~  dMbP?_*+%&?'?(?)?" ,,??&U} -} 0} } } } (-      + * . - V  0 / 2 1 5 6         7 8   9    :~ @  ;    < (\R@  = 4@   >~  f@   ?~ @b@   @~ Y@   A~ 8@   B~ X@   C~ ?   D~ ؆@   E~ @  F ~ @  G    9     :~ ?@  ;     <~ @   E~ ?@  H ~ t@  I J    K~ @ DlF 88888<<88888888888888888 !"#$%&'()*+, L~ ȯ@  !M !N~ !F@ ! "O " " " #P #~ # # $Q $ $ $ %R %~ % % &S & & & 'T '~ ' ' (U (~ (@ ( )) )~ )CZ ) ** ++ ,3 , ,48888888888 >@<d*))**++ggD g2  cN"r`  dMbP?_*+%&?'?(?)?" ,,??&U} (}  } } } } (c      + * . -   0 / 2 1 W 6         X    Y~ `e@  Z~ Ȁ@  [ @@  \~ Ĕ@  ]~ Ϊ@   ^~ w@   _~ @   `~ @   a~ @   b~ @   c~ 4@   d~  @  e ~ d@  f    g ~   h    i ~   j    k    l     xi]?@   m gB@   w$N@ DlF 8888<88888888888888888<< !"#$%&'()*+,-./0123456789:;<=>?  `Ic(@  ! !!je}@ ! " ""=cv6G@ " # #s#ҫl@ # $ $$S J@ $ % %%wM6@ % & &t&R`/>@ & ' ''fќ@ ' ( (q~ ( ( ) ))x26@ ) * **EVށ? * + ++S!/UP@ + , ,v,S=@ , - -p- ͅC@ - . .r.j>07@ . / //~t? / 0 0o0i/r8@ 0 1 1u1,Q!@ 1 2 2n2.@ 2 3 33AV[K? 3 4y 4#4qUs@ %3 4 5z 5 5 5 6{ 6 6 6 7 7|7~=@ 7 8 88϶@? 8 9 99%]? 9 : :}:yI$@ : ; ;#;^J@E@4 %7: ; <~ < < < = ==? = > >> ? > ? ??Qp? ?D l<<<<<<<<8<<<<<<<<<<<Q88<<<<Q8<<@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @ @~ @ @ A AA84 @ A B BBtjcV? B C CC3Ӽ? C D DDX 犿? D E EEQQ[? E F FF"`[1? F G GG$3@ G H HHuBV? H I II:@ I J JJay? J K KK5€7X? K L LLX@ L M MMA~0̘@ M N NNA-cd? N O OO1Qcmu? O P P~ P P Q QpQ^ؽ@ Q R RRc={? R S SSO+M @ S T T~ T T U UU b.H? U V VV`kO^@ VW WW? WX XXp>lx? XY YY>ͣ!@ Y Z ZZީ@ Z [ [[Fou? [ \ \#\FET@] %=[ \ ] ]!]r^@; D\D; ] ^ ^~ ^@ ^ _ _~ _CZ _D l8<<<<<<<<<<<<<<<8<<<8<<888<<QO8`ab `` aa b3 b b4 (  ]\ 4>@<d*__``aaggD Oh+'08@T h t Eli Korzon Eli Korzon@M @\՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRTUVWXYZ\]^_`abefhijklmnopqrstuxRoot Entry F`u,wWorkbookSummaryInformation(SDocumentSummaryInformation8[MsoDataStorepI,`u,FQGQYESBY==2pI,`u,Item gWPropertiesY0RICP2HQ==2 pI,`u,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm