ࡱ> XjW g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial1 Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.000 0.0000 0.00000 0.00000061_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                |                                                       ff + ) + + +   + + + +  + +  + + + + + + +  + +  +  + +  + , * , ,  , ,  , ,  ,  ,     P  P        `                                                                                 a>  +| +| +|( #|( +| #| #|+ #| 1# 1  "| "| "| *| *| +| +| ||`Bn}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}6 00\);_(*}-}8 00\);_(*}-}? 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}I 00\);_(*}-}K 00\);_(*}-}M 00\);_(*}-}N 00\);_(*}-}^ 00\);_(*}-}_ 00\);_(*}-}b 00\);_(*}-}k 00\);_(*}-}m 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}P a00\);_(* *}-} 00\);_(*}-}O 00\);_(*}-} 00\);_(*}A}Q 00\);_(* *}A}R 00\);_(*? *}A}S 00\);_(*23 *}-}T 00\);_(*}A}W e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}U ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}V }00\);_(* *}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 6 6Comma 37 Comma 3 28 Comma 3 39 Comma 3 4 :Comma 4; Comma 4 2< Comma 4 3= Comma 4 4 >Comma 5? Comma 5 2@ Comma 5 2 2A Comma 5 2 3B Comma 5 3 CComma 6 DComma 7E&CurrencyF. Currency [0]G Currency 13H Currency 13 2I Currency 2J Currency 2 2K Currency 2 3L Currency 2 4M Currency 3N Currency 4OExplanatory TextG5Explanatory Text % PGood;Good  a%Q Heading 1G Heading 1 I}%OR Heading 2G Heading 2 I}%?S Heading 3G Heading 3 I}%23T Heading 49 Heading 4 I}% UInputuInput ̙ ??v% V Linked CellK Linked Cell }% WNeutralANeutral  e%"NormalX Normal 10Y Normal 10 10ZNormal 10 10 2[ Normal 10 2\ Normal 101] Normal 101 2^ Normal 119 Normal 11 %_ Normal 129 Normal 12 %` Normal 13a Normal 14b Normal 159 Normal 15 % cNormal 2d Normal 2 2e Normal 2 2 2f Normal 2 3g Normal 2 3 2h Normal 2 4i Normal 2 5j Normal 2 6 kNormal 37Normal 3 %l Normal 3 2m Normal 3 3; Normal 3 3 %n Normal 3 4o Normal 31p Normal 31 2 qNormal 4r Normal 4 2s Normal 4 3 tNormal 5u Normal 5 2v Normal 5 2 2w Normal 5 3x Normal 5 4y Normal 5 5 zNormal 6{ Normal 6 2| Normal 6 2 2} Normal 6 3~ Normal 6 4 Normal 6 5 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`\ 1 n 2~ 3a|X.J 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     7261  "  1 1332   2018-12-31  "!513765347-00000000000106-1332-000   2019-01-1713:52:31 2 -      -   $                  "          $      + :  "    2018* :  "  - 2018( :  "  - 20185 :  "     -( :  " " " gunnrcooke3 :  " "      :    "     $    )     &      +                  2! 3 -        &                            ALLIANCEBERNSTEINUTI INTERNATIONAL TCW FUNDSPIMCO GLOBAL FUNDSROBECO LUXEMBOURGUNION BANCAIREPICTET ADVISORY SVCSALCENTRA#              BLACKROCK FUND ADVISORS             3CREDIT SUISSE INTERNATIONALING L FLEX-SENIOR LNINVESCO PS CAPITALNOMURA HOLDINGS ISHARES INC SPDR TRUSTVAN ECK ASSOCIATES         12D 4FGQ;J4LM N O& P Q& GTsV%XY'Z/[[>ccB g2 *]Mghj  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L}  }  } } (*      + * . - ,  0 / 2 1    | }          ~ @  ~ 9@       ~ 7@   ~ @           ~ @   ~    ~        ~    ~    ~    ~    ~    ~ Ȟ@   ~    ~ A\@   ~        ~     ~  DlF 888888888888888888888888 !"#$%&'() ! "# (\u@ %   !# !$ ! ! " "% " " # #&~ #@ # $ $' $ $ % %(~ %@ % & &)~ &O & '~' (}( )3 ) )4Q888888    4>@<d  *&&''((ggDqq rEr&&@g222110.Tahoma!S X"R#X"YS+@220.Tahoma!S X"R#X"YS+@3 "ww0.Tahomav@vh2{+@ www"w2 g2 0o y}  dMbP?_*+%&?'?(?)?" ,,??&U} -} 7}  }  } } (0      + * . - Y  0 / 2 1 5 6  | }      7 8   9    :~ @  ;    <~ @  =~ k@   >~ ?   ?~ v@   @~ @   A~ |@   B~ k@   C~ @  D ~ @  E    9     :~ 7@  ;     <~ @   C~ 7@  F ~ <@  G H    I~ N@   J~ N@   K~ ^@ DlF 888888888888888888888888 !"#$%&'()*+,-./ L~ w  ! !M~ !@T@ ! " "N~ " k@ " # #O#ffffff@ # $P $Q#$Q@ %# $ %R % % % &S &~ & & 'T ' ' ' (U (~ ( ( )V ) ) ) *W *~ * * +X +~ +@ + ,) ,~ ,O , -~- .}. /3 / /4$,888<Q88888888  $ 4>@<d*,,--..ggD g2 ,{:  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } (,      + * . - t  0 / 2 1 Z 6  | }      [    \ ~   ]    ^ ~   _    ` ~   a    b    c     kۄ2@   dwڢ5@   pQ@   uK}D@   v7s@   w@<d*(())**ggD Oh+'08@T h t Eli Korzon Eli Korzon@&Tȹ@ϲ՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFHIJKLMNPQRSTUVYZ\]^_`abcdefghilRoot Entry Fm,kWorkbookSummaryInformation(GDocumentSummaryInformation8OMsoDataStoreVk,m,RUGR21A4A==2Vk,m,Item [WPropertiesHVMI0UEKO05SZ5Q==2 Vk,m,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm