ࡱ> J\I g2\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial1 Tahoma1Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                 |                                                       ff + ) , *     P  P        `            a>  +| +| +|( +| #| #|+ #| "| +| #| +|( +| #|( "| "| *| *| +| +| ||QQe\}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}A}" 00_ ;_ * * \}A}# 00_ ;_ * * \}A}$ 00_ ;_ * * \}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}x}800_ ;_ * *#0.0 " "\ ??_ }}) }00_ ;_ * *.0 "\  _ ;_ }A}0 a00_ ;_ * *}-}= 00_ ;_ *}-}/ 00_ ;_ *}-}; 00_ ;_ *}A}1 00_ ;_ * *}A}2 00_ ;_ *? *}A}3 00_ ;_ *23 *}-}4 00_ ;_ *}A}7 e00_ ;_ * *}U}< 00_ ;_ * *.0 }}9 ???00_ ;_ * *???.0 ???"\  ???_ ;_ ???}}5 ??v00_ ;_ *̙ *.0 "\  _ ;_ }A}( 00_ ;_ * *}}* 00_ ;_ * *???.0 ???"\  ???_ ;_ ???}A}6 }00_ ;_ * *}(}F 00_ ;_ *}(}G 00_ ;_ *}(}H 00_ ;_ *}(}I 00_ ;_ *}(}J 00_ ;_ *}<}K 00_ ;_ * *}<}M 00_ ;_ * *}<}O 00_ ;_ * * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`D 1 W 2f 3a|MoJ 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     7591   1 1219   2018-12-31  "!513765347-00000000001219-1219-000   2019-01-1713:51:52 2 -      -   $                  "          $      / :  " -   " :  "  PV- GSE) :  " " " gunnercooke3 :  " "      :    "     $    )     &      +                  2! 3 -        &                            #                           313:51:53         12r. !01Q(4!67 8 9& :L 2< n>@@AfHCccB g2 *EO2R  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L}  }  } } (*      C+ C* C. C- C, C C0 C/ C2 C1 > > > Ki Kj OlPPKK Im In I LL F F F LL H H~ J3@ LL H H~ J@ LL F F F LL H H ~ J LL H H ~ Jp@ LL F F F LL H H H LL H H~ Ja@ LL H H~ J LL H H~ J LL F F F LL H H~ J LL H H~ J LL H H~ J LL H H~ J LL H H~ J LL H H~ J LL H H~ J LL H H~ J LL H H~ J LL F F F LL H H~ J LL H H ~ J LLDlF 888888888888888888888888 !"#$%&'() F! F"# Gfffff4@ %  LL !F# !F$ !F !LL "H "H% "H "LL #H #H&~ #J #LL $H $H' $H $LL %H %H(~ %J? %LL &F &F)~ &G[ &LL 'Mk'NNEE (Mj(NNEE )C3 )C )C4Q888888 >@<dEB  *&&''((ggDqq rr&&@g233110.Tahoma!S TYS+@ 220.Tahoma!S TYS+@ 3 "?Tahomaa!S TYc wtw0.Tahomav@vh% M+@  ?Tahomaav@vh% c  w(wDTableStyleMedium2w"w3 g2 *X\b^e  dMbP?_*+%&?'?(?)?" ,,??&U} -} 5}  }  } } (*      C+ C* C. C- CU C C0 C/ C2 C1 >5 >6 > Ki Kj OlPPKK > > > LL ?7 ?8 ? LL @9 @ @ LL A A:~ D3@ LL @; @ @ LL A A<~ D0@ LL A A=~ D2@ LL A A>~ DG@ LL A A?DQ? LL A A@~ D3@ LL A AA~ D? LL ?B ?~ B@ LL ?C ? ? LL @9 @ @ LL @; @ @ LL A A<~ Dp@ LL ?D ?~ Bp@ LL ?E ?F ? LL A AG~ D4@ LL A AH~ D0@ LL A AI~ D?@ LL A AJ~ DK@ LL A AK~ D2@ LL ?L ?M~ B`a@ LL ?N ? ? LLDlF 88888888<888888888888888 !"#$%&'() ?O ?~ B LL !?P !? !? !LL "?Q "?~ "B "LL #?R #? #? #LL $?S $?~ $B $LL %?T %?~ %B(@ %LL &?) &?~ &B[ &LL 'Mk'NNEE (Mj(NNEE )C3 )C )C48888888 >@<dEB*&&''((ggD g2 gm  dMbP?_*+%&?'?(?)?" ,,??&U} (} }  }  } } (      C+ C* C. C- Cg C C0 C/ C2 C1 >V >6 > Ki Kj OlPPKK >m > >LL ?W ? ?LL ?X~ B BLL ?Y ? ?LL ?Z~ B BLL ?[ ? ?LL ?\~ B BLL ?] ? ?LL @^ @ @LL @_ @ @LL ?`~ B BLL ?a ? ?LL @b @ @LL @c @ @LL ?d~ B BLL ?e~ B BLL ?f~ B[ BLL MkNNEE MjNNEE C3 C Ch:dF ,,,,,,,,,,,,,,,,, >@<dEB*ggDqq rr@g222110.Tahoma!S TY+2 "0.Tahoma!S TY#ww0.Tahomav@vh% +@ www"w2 Oh+'08@T h t Eli Korzon Eli Korzon@=V0@2՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./012345678:;<=>?@BCDEFGHKLNOPQRSTUVWXYZ[^Root Entry F,]WorkbookqSummaryInformation(9DocumentSummaryInformation8AMsoDataStoreυ,,IFIUC3BKL1Z==2υ,,Item MWPropertiesFAZET4DEKI==2 υ,,Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm