ࡱ> N`M T8\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Calibri1 Calibri14Calibri1Calibri1 Calibri1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1<Calibri1Calibri1?Calibri1>Calibri1Calibri1 Calibri14Calibri1 Arial1 Tahoma+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e*0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u,8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ @_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                 |                                                       ff         P  P        `            a>  +| +| +|( +|( +| +| #|+ +|  | "| "| "| *| *| +| +| ||Nهr}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}A}" 00_ ;_ * * \}A}# 00_ ;_ * * \}A}$ 00_ ;_ * * \}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}x}800_ ;_ * *#0.0 " "\ ??_ }}) }00_ ;_ * *.0 "\  _ ;_ }A}0 a00_ ;_ * *}-}= 00_ ;_ *}-}/ 00_ ;_ *}-}; 00_ ;_ *}A}1 00_ ;_ * *}A}2 00_ ;_ *? *}A}3 00_ ;_ *23 *}-}4 00_ ;_ *}A}7 e00_ ;_ * *}U}< 00_ ;_ * *.0 }}9 ???00_ ;_ * *???.0 ???"\  ???_ ;_ ???}}5 ??v00_ ;_ *̙ *.0 "\  _ ;_ }A}( 00_ ;_ * *}}* 00_ ;_ * *???.0 ???"\  ???_ ;_ ???}A}6 }00_ ;_ * *}(}H 00_ ;_ *}<}J 00_ ;_ * *}<}L 00_ ;_ * * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`G 1 U 2d 380HJ 1 -             31/12/2017 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().    "     ()     5761  60   1 9891   2017-12-31  "!513765347-00000000000106-9891-000   2018-01-1614:55:01 2 -      -   $                    "          $      + :  " -  . :  "  " -  4  :    "     $    )     &      +                  214:55:02! 3 -        &                            ALLIANCEBERNSTEINUTI INTERNATIONALIVESCO TCW FUNDS BLACKROCK INCPIMCO GLOBAL FUNDSROBECO LUXEMBOURGUNION BANCAIREPICTET ADVISORY SVCS ING GROEP NVCREDIT SUISSE ASSET MANAGEMENTNOMURA ASSET MANAGEMENTALCENTRA#                   AMUNDI INVESTMENT BETASHARESSOURCE INVESTMENT MANAGEMENT LYXOR ETF HOLDRSINVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSFIRST TRUST PORTFOLIOSSTATE STREET GLOBAL ADVISORSVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC WISDOMTREE             3         / +12Q25?78= 9 :L n; x< `>L@BBFpCD%EE6ccB T8 )H(RT  dMbP?_*+%&?'?(?)?" ,,??&U} } L} } } } )      D* D) D- D, D+ D D/ D. D1 D0 > > > H H LMMHH > > > II ? ? ? II @ @~ A@ II @ @~ A$@ II ? ? ? II @ @ ~ A II @ @ ~ AP@ II ? ? ? II @ @ @ II @ @~ A$@ II @ @~ A II @ @~ A II ? ? ? II @ @~ A II @ @~ A II @ @~ A II @ @~ A II @ @~ A@ II @ @~ A%@ II @ @~ A II @ @~ A@ II ? ? ? II @ @~ A II @ @~ A II ? ?!Cq= ף @ IIDlF 888888888888888888888888 !"#$%&'( ?" ?# ? II !@ !@$ !@ !II "@ "@%~ "A@ "II #@ #@& #@ #II $@ $@'~ $A@ $II %? %?(~ %C#` %II &J&KKGG 'J'KKGG (D2 (D (D3n888888 >@<dGB*%%&&''ggD T8 -V`c  dMbP?_*+%&?'?(?)?" ,,??&U} -} 0} } } } -      D* D) D- D, DW D D/ D. D1 D0 >4 >5 > H H LMMHH > > > II ?6 ?7 ? II @8 @ @ II B B9~ E@ II @: @ @ II B B;~ Es@ II B B<~ E@ II B B=~ EV@ II B B>~ EH@ II B B?~ E^@ II B B@E(\? II B BA~ E;@ II B BB~ ES@ II B BC~ E`w@ II B BD~ E@d@ II B BE~ E@ II ?F ?~ C@ II ?G ? ? II @8 @ @ II @: @ @ II B B;~ EP@ II ?H ?~ CP@ II ?I ?J ? II B BK~ Ep@ II B BL~ E f@ IIDlF 8888888888<8888888888888 !"#$%&'()*+, B BM~ Eh@ II !?N !?O~ !CH@ !II "?P "? "? "II #?Q #?~ #C #II $?R $? $? $II %?S %?~ %C %II &?T &? &? &II '?U '?~ 'C 'II (?V (?~ (C@ (II )?( )?~ )C#` )II *J*KKGG +J+KKGG ,D2 ,D ,DX8888888888 >@<dGB*))**++ggD T8 =eow  dMbP?_*+%&?'?(?)?" ,,??&U} (}  } } } } =      D* D) D- D, D D D/ D. D1 D0 >Y >5 > H H LMMHH > > > II ?Z ? ? II ?[ ?~ C II ?\ ? ? II ?] ?~ C II ?^ ? ? II ?_ ?~ C II ?` ? ? II @a @ @ II @b @ @ II B Bc~ Eƨ@ II B Bd~ E@@ II B Be~ E@ II B Bf~ E&@ II B Bg~ E@ II B Bh~ E@ II B Bi~ EH@ II B Bj~ E@ II B Bk~ E@ II B Bl~ E@ II B Bm~ E`A@ II B Bn~ E@n@ II B BoEfffff3@ II ?p ?~ C@ II ?q ? ? IIDlF 8888888888888888888888<8 !"#$%&'()*+,-./0123456789:;< @r @ @ II !B !Bs~ !Ed@ !II "B "Bt"EQE@ "II #B #Bu~ #E@ #IIF $@v $@ $@ $II %B %Bw%EGz@ %II &B &Bx~ &E? &II 'B 'By~ 'E`|@ 'II (B (Bz~ (E d@ (II )B )B{~ )EB@ )II *B *B|~ *E{@ *II +B +B}~ +E:@ +II ,B ,Bh~ ,E@ ,II -B -B~~ -E4@ -II .B .B~ .E1@ .II /B /B~ /Er@ /II 0B 0B~ 0E{@ 0II 1B 1B~ 1E@ 1II 2B 2B2Effffff@ 2II 3B 3B~ 3E@d@ 3II 4B 4B~ 4E@@ 4II 5B 5B~ 5E(@ 5II 6B 6B~ 6E0~@ 6IIF 7? 7?~ 7C@ 7II 8? 8?~ 8C@ 8II 9? 9?~ 9C#` 9II :J:KKGG ;J;KKGG <D2 <D <DX>n088<:8<888888888888<888:888 >@<dGB9*99::;;ggD Oh+'08@T h t Eli Korzon Eli Korzon@ @y@3 ՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<>?@ABCDFGHIJKLOPRSTUVWXYZ[\]^_bRoot Entry Fp|aWorkbookxSummaryInformation(=DocumentSummaryInformation8EMsoDataStorep|ZR0JEH0YWB1==22Item QWProperties40K5Y4U0GJEFXA==2 p|Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm