ࡱ> GYF T8\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Calibri1 Calibri14Calibri1Calibri1 Calibri1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1<Calibri1Calibri1?Calibri1>Calibri1Calibri1 Calibri14Calibri1 Arial1 Tahoma+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e*0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u,8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ @_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                 |                                                       ff         P  P        `            a>  +| +| +|( +|( +| +| #|+ +|  | "| "| "| *| *| +| +| ||Nهr}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}A}" 00_ ;_ * * \}A}# 00_ ;_ * * \}A}$ 00_ ;_ * * \}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}x}800_ ;_ * *#0.0 " "\ ??_ }}) }00_ ;_ * *.0 "\  _ ;_ }A}0 a00_ ;_ * *}-}= 00_ ;_ *}-}/ 00_ ;_ *}-}; 00_ ;_ *}A}1 00_ ;_ * *}A}2 00_ ;_ *? *}A}3 00_ ;_ *23 *}-}4 00_ ;_ *}A}7 e00_ ;_ * *}U}< 00_ ;_ * *.0 }}9 ???00_ ;_ * *???.0 ???"\  ???_ ;_ ???}}5 ??v00_ ;_ *̙ *.0 "\  _ ;_ }A}( 00_ ;_ * *}}* 00_ ;_ * *???.0 ???"\  ???_ ;_ ???}A}6 }00_ ;_ * *}(}H 00_ ;_ *}<}J 00_ ;_ * *}<}L 00_ ;_ * * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`CD 1 R 2\ 3a|oJ 1 -             31/12/2017 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().    "     ()     1571 .  " 1 7813   2017-12-31  "!513765347-00000000007810-7813-000   2018-01-1614:54:51 2 -      -   $                $         "     $    )     &      +                  2! 3 -        &                            ALLIANCEBERNSTEIN TCW FUNDSPIMCO GLOBAL FUNDSROBECO LUXEMBOURGCREDIT SUISSE ASSET MANAGEMENT#              AMUNDI INVESTMENT BARCLAYSSOURCE INVESTMENT MANAGEMENT BLACKROCK INCSOURCE MARKETSVANGUARD GROUP ISHARES TRUST SPDR TRUSTBARCLAYS GLOBAL FUND ADVISORS         3             r/ +12Q25?78= 9 :L ;8 =x?4@DA]B ccB T8 )]ENyQ  dMbP?_*+%&?'?(?)?" ,,??&U} } L}  }  } } )      D* D) D- D, D+ D D/ D. D1 D0 > > > Hk Hl LnMMHH > > > II ? ? ? II @ @~ A II @ @~ A@ II ? ? ? II @ @ ~ A II @ @ ~ A II ? ? ? II @ @ @ II @ @~ A II @ @~ A II @ @~ A II ? ? ? II @ @~ A II @ @~ A II @ @~ A II @ @~ A II @ @~ A II @ @~ Ai@ II @ @~ A II @ @A= ףp=@ II ? ? ? II @ @~ A II @ @~ A II ? ?!~ C@ IIDlF 88888888888888888888<888 !"#$%&'( ?" ?# ? II !@ !@$ !@ !II "@ "@%~ "AB@ "II #@ #@& #@ #II $@ $@'~ $AG@ $II %? %?(~ %C)A %II &Jm&KKGG 'Jl'KKGG (D2 (D (D3n888888 >@<dGB*%%&&''ggD T8 3S \  dMbP?_*+%&?'?(?)?" ,,??&U} -} &}  }  } }       D* D) D- D, DJ D D/ D. D1 D0 >4 >5 > Hk Hl LnMMHH > > > II ?6 ?7 ? II @8 @ @ II @9 @ @ II B B:~ Ep@ II B B;~ Eb@ II ?< ?~ C@ II ?= ? ? II @8 @ @ II @9 @ @ II ?> ?~ C II ?? ?@ ? II ?A ?B~ C II ?C ? ? II ?D ?~ C II ?E ? ? II ?F ?~ C II ?G ? ? II ?H ?~ C II ?I ?~ C@ II ?( ?~ C)A II JmKKGG JlKKGG D2 D D3B`XF 888888888888888888888 >@<dGB*ggD T8 )]gj  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } )      D* D) D- D, Di D D/ D. D1 D0 >K >5 > Hk Hl LnMMHH > > > II ?L ? ? II ?M ?~ C II ?N ? ? II ?O ?~ C II ?P ? ? II ?Q ?~ C II ?R ? ? II @S @ @ II @T @ @ II B BU)E?= ףp=?{Gz? II B BV)E@ffffff?ffffff? II B BW~ E@ II B BX~ E4@ II B BY)Eq= ףp?p= ף?? II ?Z ?C= ףp=@ IIF ?[ ? ? II @\ @ @ II @] @ @ II B B^EQ? II B B_~ E4@ II B B`~ E8@ II B Ba~ E@ II B Bb)E(\?q= ףp?Q? II B Bc~ E*@ IIDp lF 8888888888WW88W>888<888W !"#$%&'( B Bd~ E>@ II !B !Be~ !E*@ !II "B "Bf~ "EA@ "IIF #?j #?~ #Ci@ #II $?g $?~ $Cp@ $II %?h %?~ %C)A %II &Jm&KKGG 'Jl'KKGG (D2 (D (D3p88:888 >@<dGB*%%&&''ggD Oh+'08@T h t Eli Korzon Eli Korzon@rDx@a ՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./012345789:;<=?@ABCDEHIKLMNOPQRSTUVWX[Root Entry FpZWorkbook9kSummaryInformation(6DocumentSummaryInformation8>MsoDataStoreppYZZDWLHTQ==2ppItem JWPropertiesTAY1AOQ==2 ppItem  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm