ࡱ> UgT T8\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1vCalibri1 vCalibri14vCalibri1vCalibri1 vCalibri1vCalibri1h8vCambria1,8vCalibri18vCalibri18vCalibri1<vCalibri1vCalibri1?vCalibri1>vCalibri1vCalibri1 vCalibri14vCalibri1vTahoma1 vArial1 vTahoma+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e*0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u,8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ @_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                 |                                                       ff         P  P        `            a>  +| +| +|( +| +| #|+ +|  | "| +| +| +|( +|( +| "| "| *| *| +| +| ||R}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}A}" 00_ ;_ * * \}A}# 00_ ;_ * * \}A}$ 00_ ;_ * * \}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}x}800_ ;_ * *#0.0 " "\ ??_ }}) }00_ ;_ * *.0 "\  _ ;_ }A}0 a00_ ;_ * *}-}= 00_ ;_ *}-}/ 00_ ;_ *}-}; 00_ ;_ *}A}1 00_ ;_ * *}A}2 00_ ;_ *? *}A}3 00_ ;_ *23 *}-}4 00_ ;_ *}A}7 e00_ ;_ * *}U}< 00_ ;_ * *.0 }}9 ???00_ ;_ * *???.0 ???"\  ???_ ;_ ???}}5 ??v00_ ;_ *̙ *.0 "\  _ ;_ }A}( 00_ ;_ * *}}* 00_ ;_ * *???.0 ???"\  ???_ ;_ ???}A}6 }00_ ;_ * *}(}G 00_ ;_ *}(}H 00_ ;_ *}(}I 00_ ;_ *}(}J 00_ ;_ *}(}K 00_ ;_ *}(}L 00_ ;_ *}<}N 00_ ;_ * *}<}P 00_ ;_ * * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`J 1 a] 2Am 38nJ 1 -             31/12/2017 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().    "     ()     881120%    1 270   2017-12-31  "!513765347-00000000000106-0270-000   2018-01-1614:55:30 2 -      -   $                    "          $      & :  "   -* :  "     : " :  " -   "     $    )     &      +                  2! 3 -          B2012 Third PointSPHERA GLOBAL HEALTHCARE-G&                            SPARXALLIANCEBERNSTEINUTI INTERNATIONALPICTET - JAPANESE EQUITYIVESCOCOMGEST TCW FUNDS BLACKROCK INCPIMCO GLOBAL FUNDSROBECO LUXEMBOURGUNION BANCAIREKOTAKPICTET ADVISORY SVCS ING GROEP NVAVIVA HOLDINGS LUXEMBOURGCREDIT SUISSE ASSET MANAGEMENTNOMURA ASSET MANAGEMENTALCENTRA#                        AMUNDI INVESTMENT BETASHARESSOURCE INVESTMENT MANAGEMENT LYXOR ETF WISDOMTREE HOLDRSINVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSEMERGING GLOBAL ADVISORSFIRST TRUST PORTFOLIOSSTATE STREET GLOBAL ADVISORSVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC WISDOMTREE             3         120 214Q68:= : +<K < = ?A0CPjDDEFUGuH HIccB T8 +KUUW  dMbP?_*+%&?'?(?)?" ,,??&U} $} +} m} } } +      C* C) C- C, C+ C C/ C. C1 C0 > > > L L G G G MM H H H MM I I~ J@ MM I I~ JF@ MM H H H MM I I ~ J MM I I ~ Jp@ MM H H H MM I I I MM I I~ J,@ MM I I~ J@@ MM I I~ J MM H H H MM I I~ J MM I I~ J$@ MM I I~ J MM I I~ J MM I I~ J@ MM I IJ= ףpup@ MM I I~ J MM I I~ J]@ MM H H H MM I I~ J MM I I~ J MM H H!K(\@ MM H" H# H MMD lF888888888888888888<88888< !"#$%&* I I$ I MM !I !I%~ !J@ !MM "I "I& "I "MM #I #I'#JQ? #MM $H $H(~ $K $MM %N%OOFF &N&OOFF *C2 *C *C3&888<8 >@<dFB  "$$%%&&ggDqqrr$$@T811110.Tahoma0mxXL0mnV:x+@ 220.Tahoma0mxXL0mnV:x+@ 3 "?Tahomaa0mxXL0mnV:xc (wtw0.TahomaynȊ!!;R 0k%+@  ?TahomaaynȊ!!;R 0k%c  w(wDTableStyleMedium2w"w1 T8 2{^hl  dMbP?_*+%&?'?(?)?" ,,??&U} -} ,} } } } 2      C* C) L C- C,L CX CL C/ C.L C1 C0L >4 >5 > LL PQQLL > > > ML ?6 ?7 ? ML @8 @ @ ML A A9~ D@ ML @: @ @ ML A A;~ D@ ML A A<~ D@ ML A A=~ DX@ ML A A>~ Dw@ ML A A?~ Dpv@ ML A A@~ Da@ ML A AA~ DH@ ML A AB~ D{@ ML A AC~ Dn@ ML A AD~ D@S@ ML A AEDq= ףp@ ML ?F ?~ B:@ ML ?G ? ? ML @8 @ @ ML @: @ @ ML A A;~ Dp@ ML ?H ?~ Bp@ ML A A A ML ?I ?J ? ML A AK~ De@ MLD l*&&&&B 888888888888888<88888888 !"#$%&'()*+,-1 A AL~ Dh@ ML !A !AM~ !Dl@ !ML "A "AN~ "D@@ "ML #?O #?P~ #B@ #ML $?Q $? $? $ML %?R %?~ %B %ML &?S &? &? &ML '?T '?~ 'B 'ML (?U (? (? (ML )?V )?~ )B )ML *?W *?~ *BA@ *ML +?( +?~ +B +ML ,N,OOFF -N-OOFF 1C2 1C 1C3"6888888888888 >@<dFB*++,,--ggD T8 Q_nwՁ  dMbP?_*+%&?'?(?)?" ,,??&U} (}  } } } } Q      C* C) L C- C,L C CL C/ C.L C1 C0L >Y >5 > LL PQQLL > > > ML ?Z ? ? ML A A[ D(\"B@ ML A A\ DGzC@ ML A A]~ DX@ ML ?^ ?~ B$@ ML ?_ ? ? ML ?` ?~ B ML ?a ? ? ML ?b ?~ B ML ?c ? ? ML @d @ @ ML @e @ @ ML A Af~ D@@ ML A Ag~ D@ ML A Ah~ D@ ML A Ai~ Dz@ ML A Aj~ D̑@ ML A Ak~ Dpq@ ML A Al~ Dʢ@ ML A Am~ D@ ML A An~ Dn@ ML A Ao~ D@ ML A Ap~ DX@ ML A Aq~ D@ MLD$ l*&&&&B 88<<88888888888888888888 !"#$%&'()*+,-./0123456789:;<=>? A Ar~ DĔ@ ML !A !As!Dq= ף0@ !ML "A "At~ "D@@ "ML #A #Au#Dѣp= <@ #ML $A $Av$Dffffff@ $ML %A %Aw~ %D@ %ML &?x &?~ &B]@ &ML '?y '? '? 'ML (@z (@ (@ (ML )A )A{~ )D0@ )ML *A *A|~ *DЈ@ *ML +A +A}~ +Dy@ +ML ,A ,A~~ ,D@P@ ,ML -A -A-Dffffff#@ -ML .A .A~ .D*@ .MLE /@ /@ /@ /ML 0A 0A~ 0Dp@ 0ML 1A 1A~ 1D @ 1ML 2A 2A~ 2D@ 2ML 3A 3A~ 3Dk@ 3ML 4A 4A~ 4D¦@ 4ML 5A 5Am~ 5D^@ 5ML 6A 6A~ 6D0y@ 6ML 7A 7A~ 7Dp@ 7ML 8A 8A~ 8DF@ 8ML 9A 9An~ 9D@ 9ML :A :A~ :D@ :ML ;A ;A~ ;D0~@ ;ML <A <A~ <Dp@ <ML =A =A~ =D@ =ML >A >A~ >Dp@ >ML ?A ?A~ ?D>@ ?MLD l8<8<<88888888<:8888888888888888@ABCDEFGHIJKLP @A @A~ @Dp@ @ML AA AA~ AD}@ AML BA BABD֣p= R@ BML CA CA~ CDF@ CML DA DA~ DD@ DML EA EAED(\B @ EML FA FA~ FD@W@ FML GA GA~ GD@ GML H? H?HB(\w@ HML I? I?IBգp= Å@ IML J? J?~ JB JML KNKOOFF LNLOOFF PC2 PC PC3 88<88<88<<8 >@<dFB*JKKLLJggD Oh+'08@T h t Eli Korzon Eli Korzon@ХRC@` ՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCEFGHIJKMNOPQRSVWYZ[\]^_`abcdefiRoot Entry FYhWorkbookņSummaryInformation(DDocumentSummaryInformation8LMsoDataStoreWYVTFLIS0UZLAFD==2WYItem XWPropertiesKI2DUPZRDJ5Q==2 WYItem  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm