ࡱ> SeR T8\p Eli Korzon Ba==h\:#8X@"1LArial1LArial1LArial1LArial1LTahoma1LTahoma1LArial1RCalibri1 RCalibri14RCalibri1RCalibri1 RCalibri1RCalibri1h8RCambria1,8RCalibri18RCalibri18RCalibri1<RCalibri1RCalibri1?RCalibri1>RCalibri1RCalibri1 RCalibri14RCalibri1?RTahoma17RTahoma1 RArial1 RTahoma+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e*0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u,8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ @_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)[$-F800]\ mmmm                |                                                       ff          P  P        `              a>  +| +| +|( +|( +| +| #|+ +|  | "| +| +| +|( +|( +| +| "| "| *| *| *| +| +| ||X}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}- 00\);_(*}-}9 00\);_(*}-}= 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}:00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}1 a00\);_(* *}-}@ 00\);_(*}-}0 00\);_(*}-}> 00\);_(*}A}2 00\);_(* *}A}3 00\);_(*? *}A}4 00\);_(*23 *}-}5 00\);_(*}A}8 e00\);_(* *}U}? 00\);_(* *.0 }}; ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}6 ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}7 }00\);_(* *}(}K 300\);_(*}(}L 300\);_(*}(}M 300\);_(*}(}N 300\);_(*}(}O 300\);_(*}(}P 400\);_(*}(}Q 00\);_(*}<}S 00\);_(* *}<}U 00\);_(* *}<}V 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 2.&Currency/. Currency [0]0Explanatory TextG5Explanatory Text % 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}% 6InputuInput ̙ ??v% 7 Linked CellK Linked Cell }% 8NeutralANeutral  e%"Normal 9Normal 27Normal 2 % :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent= Percent 2 >Title1Title I}% ?TotalMTotal %OO@ Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`J 1 ] 2h 38QJ 1 -             31/12/2017 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().    "     ()     9011  "  1 205   2017-12-31  "!513765347-00000000000106-0205-000   2018-01-1614:55:03 2 -      -   $                  $         "     $    )     &      +                  2! 3 -          A2012&                            SPARXALLIANCEBERNSTEINUTI INTERNATIONALPICTET - JAPANESE EQUITYIVESCOCOMGEST TCW FUNDS BLACKROCK INCPIMCO GLOBAL FUNDSROBECO LUXEMBOURGHENDERSON FUND MANAGEMENTUNION BANCAIREKOTAKPICTET ADVISORY SVCS ING GROEP NVAVIVA HOLDINGS LUXEMBOURGCREDIT SUISSE ASSET MANAGEMENTNOMURA ASSET MANAGEMENTALCENTRA#                AMUNDI INVESTMENT BETASHARESBARCLAYSSOURCE INVESTMENT MANAGEMENT LYXOR ETF WISDOMTREE HOLDRSRYDEX INVESTMENTSINVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSEMERGING GLOBAL ADVISORSFIRST TRUST PORTFOLIOSSTATE STREET GLOBAL ADVISORSVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUSTBARCLAYS GLOBAL FUND ADVISORS ISHARES PLCSEI INVESTMENTS DISTRIBUTION WISDOMTREE             3         12  Z3 46Q8 ;<= `= >K s?% A[CCDN#EEF`GHHlIjccB T8 +KyUW  dMbP?_*+%&?'?(?)?" ,,??&U} } L}  }  } } +      G* G) G- G, G+ G G/ G. G1 G0 A A A Q Q P P K RR L L L RR M M~ N@ RR M M~ N[@ RR L L L RR M M ~ N RR M M ~ N3@ RR L L L RR M M M RR M M~ N RR M M~ N RR M M~ N RR L L L RR M M~ N RR M M~ N j@ RR M M~ N RR M M~ N RR M M~ NS@ RR M M~ NG@ RR M M~ N RR M M~ N@ RR L L L RR M M~ N RR M M~ N RR L L!~ O0j@ RR L" L# L RRD lF8888888888888888888888888 !"#$%&* M M$ M RR !M !M%~ !N.@ !RR "M "M& "M "RR #C #C'~ #D1@ #RR $B $B(~ $F $RR %S%TTJJ &S&TTJJ *G2 *G *G3"88888 >@<dJJ"$$%%&&ggDqqrr""@T811110.Tahoma0mxl0m<nVh:?+@ 3220.Tahoma0mxl0m<nVh:?+@ 33 "?Tahomaa0mxl0m<nVh:?c 3Hwtw0.TahomaynpN; p%?+@  3?TahomaaynpN; p%?c 3 w(wDTableStyleMedium2w"w1 T8 $^gWh  dMbP?_*+%&?'?(?)?" ,,??&U} -} &}  }  } } $      G* G) G- G, GK G G/ G. G1 G0 A4 A5 A Q Q UUUQQ A A A RR B6 B7 B RR C8 C C RR E E9~ H@ RR C: C C RR E E; H(\A@ RR E E<~ H@ RR B= B~ F]@ RR B> B B RR C8 C C RR C: C C RR E E;~ H3@ RR B? B~ F3@ RR B@ BA B RR BB BC~ F RR BD B B RR BE B~ F RR BF B B RR BG B~ F RR BH B B RR BI B~ F RR BJ B~ Fp@ RR B( B~ F RR STTJJ STTJJDlF 88888<88888888888888888 # #G2 #G #G3>>@<dJJ*ggD T8 P js}{  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } P      G* G) G- G, G G G/ G. G1 G0 AL A5 A Q Q VWWQQ A A A RR BM B B RR E EN~ H j@ RR BO B~ F j@ RR BP B B RR BQ B~ F RR BR B B RR BS B~ F RR BT B B RR CU C C RR CV C C RRI E EWHJjD@ RR E EXH1G% 5@ RR E EYHW? RR E EZH:-&@ RR E E[H T@ RR E E\HLB? RR E E]H&bB#@ RR E E^H F? RR E E_Hn\@ RR E E`HП? RR E EaHxZ@ RR E EbHnM@ RR E EcH~'? RR E EdHr P>{? RRD$ lF 8888888888:<<<<<<<<<<<<< !"#$%&'()*+,-./0123456789:;<=>? E Ee Hkc0;@ RR !E !Ef!HUXa@ !RR "E "Eg"H]Fd@ "RR #E #Eh#H> @? #RR $E $Ei$H* @ $RR %Bj %B~ %F@ %RR &E &E &E &RR 'Bk 'B 'B 'RR (Cl (C (C (RR )E )Em~ )HQ@ )RR *E *En~ *H @ *RR +Co +C +C +RR ,E ,Ep~ ,H u@ ,RR -E -Eq~ -H? -RR .E .Er~ .HT@ .RR /E /Es~ /H n@ /RR 0E 0Et~ 0H@R@ 0RR 1E 1Eu1Hv*@0@ 1RR 2E 2E^~ 2H@ 2RR 3E 3Ev~ 3HS@ 3RR 4E 4Ew~ 4H|@ 4RR 5E 5Ex~ 5Hv@ 5RR 6E 6Ey6HQ? 6RR 7E 7E_~ 7H@ 7RR 8E 8Ez~ 8HZ@ 8RR 9E 9E{~ 9H`@ 9RR :E :E|~ :H@ :RR ;E ;E}~ ;H@ ;RR <E <E~~ <Hu@ <RR =E =E~ =Hf@ =RR >E >E~ >H@ >RR ?E ?E~ ?Hr@ ?RRD l<<<<<888888888888<8888<88888888@ABCDEFGHIJKO @E @E~ @Hx@ @RR AE AE~ AHn@ ARR BE BE~ BH n@ BRR CE CE~ CH? CRR DE DE~ DHP@ DRR EE EEEH= ףp!@ ERR FE FE FE FRR GB GBGFk U@ GRR HB HBHF='Gsd@ HRR IB IB~ IF IRR JSJTTJJ KSKTTJJ OG2 OG OG388888<8<<8 >@<dJJHHH*IIJJKKggD Oh+'08@T h t Eli Korzon Eli Korzon@+C@c\T ՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ACDEFGHIKLMNOPQTUWXYZ[\]^_`abcdgRoot Entry F0)fWorkbook'SummaryInformation(BDocumentSummaryInformation8JMsoDataStore@7%0)ET00CIVSPNRFQ==2@7%0)Item VWPropertiesT0OUK02S3==2 @7%0)Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm