ࡱ> [mZ T8\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial18Calibri1 8Calibri148Calibri18Calibri1 8Calibri18Calibri1h88Cambria1,88Calibri188Calibri188Calibri1<8Calibri18Calibri1?8Calibri1>8Calibri18Calibri1 8Calibri148Calibri1 8Arial1 8Tahoma18Tahoma178Tahoma+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e*0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u,8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ @_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                 |                                                       ff         P  P        `            a>  +| +| +|( +| +| #|+ +|  | "| +| +| +|( +|( +| +| +| +| "| "| *| *| +| +| ||U]Ŋ}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}A}" 00_ ;_ * * \}A}# 00_ ;_ * * \}A}$ 00_ ;_ * * \}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}x}800_ ;_ * *#0.0 " "\ ??_ }}) }00_ ;_ * *.0 "\  _ ;_ }A}0 a00_ ;_ * *}-}= 00_ ;_ *}-}/ 00_ ;_ *}-}; 00_ ;_ *}A}1 00_ ;_ * *}A}2 00_ ;_ *? *}A}3 00_ ;_ *23 *}-}4 00_ ;_ *}A}7 e00_ ;_ * *}U}< 00_ ;_ * *.0 }}9 ???00_ ;_ * *???.0 ???"\  ???_ ;_ ???}}5 ??v00_ ;_ *̙ *.0 "\  _ ;_ }A}( 00_ ;_ * *}}* 00_ ;_ * *???.0 ???"\  ???_ ;_ ???}A}6 }00_ ;_ * *}(}G 00_ ;_ *}(}H 00_ ;_ *}(}I 00_ ;_ *}(}J 00_ ;_ *}(}K 00_ ;_ *}(}L 00_ ;_ *}(}M 00_ ;_ *}(}N 00_ ;_ *}(}O 00_ ;_ *}<}Q 00_ ;_ * *}<}S 00_ ;_ * * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`tK 1 -d 2ix 3a|mJ 1 -             31/12/2017 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().    "     ()     7141  10%   1 1331   2017-12-31  "!513765347-00000000000106-1331-000   2018-01-1614:54:30 2 -      -   $                    "          $      - :  "       : " :  " -   "     $    )     &      +                  2! 3 -          3  B2012ARES)GSO Capital Opportunities Feeder Fund III Third Point&                            SPARXALLIANCEBERNSTEINUTI INTERNATIONALPICTET - JAPANESE EQUITYIVESCOCOMGEST TCW FUNDS BLACKROCK INCPIMCO GLOBAL FUNDSROBECO LUXEMBOURGHENDERSON FUND MANAGEMENTUNION BANCAIREKOTAKPICTET ADVISORY SVCS ING GROEP NVAVIVA HOLDINGS LUXEMBOURGCREDIT SUISSE ASSET MANAGEMENTNOMURA ASSET MANAGEMENTALCENTRA#                        AMUNDI INVESTMENT BETASHARES LYXOR ETF HOLDRSINVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSEMERGING GLOBAL ADVISORSFIRST TRUST PORTFOLIOSSTATE STREET GLOBAL ADVISORSVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTTHE SELECT SECTOR SPDR TRUST ISHARES PLC             3         121 s35Qz79 ;= ; =L = > @BC /EcEbF{GHQHI]JccB T8 ,DS\h_  dMbP?_*+%&?'?(?)?MAdobe PDFS 4d,,A4PRIVB ''''0P4(FFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard" d,,??&U} } L} } } } ,      C* C) C- C, C+ C C/ C. C1 C0 > > > O O STTOO > G G PP ? H H PP @ I~ J@@ PP @ I~ J@ PP ? H H PP @ I ~ J PP @ I  JGzA@ PP ? H H PP @ I I PP @ I~ J@ PP @ I~ J@ PP @ I~ J PP ? H H PP @ I~ J PP @ I~ J$@ PP @ I~ J PP @ I~ J PP @ I~ J@ PP @ I~ J1@ PP @ I~ J PP @ I~ J@ PP ? H H PP @ I~ J PP @ I~ J PP ? H!LQW@ PPDlF 888888<88888888888888888 !"#$%&'+ ?" H# H PP !@ !I$ !I !PP "@ "I%~ "J@ "PP #@ #I& #I #PP $@ $I'$JQ? $PP %? %H(~ %LnO %PP &Q&RRFF 'Q'RRFF +C2 +C +C3r8888<8 >@<dFB*%%&&''ggDqqr2r%%@T811110.Tahoma0m(0mnVi:(+@ 2 "?Tahomaa0m(0mnVi:(c wtw0.Tahomaynp: ; bX&+@  x?Tahomaaynp: ; bX&c  w(wTableStyleMedium2w"w1 T8 0Genr  dMbP?_*+%&?'?(?)?" ,,??&U} -} /} } } } 0      C* C) C- C, CW C C/ C. C1 C0 >4 >5 > O O STTOO N N G PP H6 H7 H PP I8 I I PP K K9~ MA@ PP I: I I PP K K;~ MK@ PP K K<~ Mx@ PP K K=~ M@~@ PP K K>~ M@ PP K K?~ MP@ PP K K@~ M c@ PP K KA~ MY@ PP K KB~ M@ PP K KC~ Mt@ PP K KD~ MPs@ PP K KE~ M~@ PP HF H~ L@ PP HG H H PP I8 I I PP I: I I PP K K;MGzA@ PP HH HLGzA@ PP HI HJ H PP K KK~ M@@ PP K KLMfffffS@ PPDlF 88888888888888888888<<88 !"#$%&'()*+/ K KM~ M@ PP !HN !HO~ !LQ@ !PP "HP "H "H "PP #HQ #H~ #L #PP $HR $H $H $PP %HS %H~ %L %PP &HT &H &H &PP 'HU 'H~ 'L 'PP (HV (H(Lfffff@ (PP )H( )H~ )LnO )PP *Q*RRFF +Q+RRFF /C2 /C /C388888888<8 >@<dFB*))**++ggDqqr#r))@T822110.Tahoma0m(0mnVi:(+ 220.Tahoma0m(0mnVi:(+ 3 "0.Tahoma0m(0mnVi:(+ ww0.Tahomaynp: ; bX&+@  8,Tahomaaynp: ; bX&+ w(wTableStyleMedium2w"w2 T8 Ry p  dMbP?_*+%&?'?(?)?" ,,??&U} (} +} } } } R      C* C) C- C, C C C/ C. C1 C0 >X >5 > O O STTOO > > > PP ?Y ? ? PP A AZ~ D@ PP A A[~ D@ PP A A\ Dq= ףQ@ PP A A]~ D@ PP A A^~ DA5@ PP ?_ ?~ B$@ PP ?` ? ? PP ?a ?~ B PP ?b ? ? PP ?c ?~ B PP ?d ? ? PP @e @ @ PP @f @ @ PP A Ag~ D@ PP A Ah~ D @ PP A Ai~ Dl@ PP A Aj~ D @ PP A Ak~ D@ PP A Al~ Dz@ PP A Am~ Dպ@ PP A An~ Dh@ PP A Ao)D ףp=jY@(\uZ@Q@ PP A Ap~ D@ PPD lF 8888<888888888888888888W !"#$%&'()*+,-./0123456789:;<=>? A Aq~ D@ PP !A !Ar~ !D|@ !PP "A "As~ "D@ "PP #A #At~ #DA@ #PP $A $Au~ $D@ $PP %A %Av~ %D @ %PP &A &Aw~ &D@ &PP 'A 'Ax~ 'D0}@ 'PP (A (Ay~ (D@ (PPE )?z )?)BGz@ )PP *?{ *? *? *PP +@| +@ +@ +PP ,A ,A}~ ,D(@ ,PP -A -A~~ -D@ -PP .A .A~ .Dx@ .PP /A /A~ /Dq@ /PP 0A 0A0DQ;h@ 0PP 1A 1A~ 1Dȇ@ 1PPE 2@ 2@ 2@ 2PP 3A 3A~ 3D@Z@ 3PP 4A 4A4DQ? 4PP 5A 5A~ 5Dz@ 5PP 6A 6An~ 6D@b@ 6PP 7A 7A~ 7D@ 7PP 8A 8A~ 8D@ 8PP 9A 9A~ 9D@Q@ 9PP :A :Ao~ :D@ :PP ;A ;A~ ;D @ ;PP <A <A<D @ <PP =A =A~ =DT@ =PP >A >A~ >Dd@ >PP ?A ?A~ ?D8@ ?PPD l88888888:<888888<:88<8888888<88@ABCDEFGHIJKLMQ @A @A~ @DF@ @PP AA AA~ AD,@ APP BA BA~ BDГ@ BPP CA CA~ CDͺ@ CPP DA DA~ DDQ@ DPP EA EA~ ED@ EPP FA FA~ FD؄@ FPP GA GA~ GDd@ GPPE HA HA HA HPP I? I?IBgffff@ IPP J? J?JBS맞@ JPP K? K?~ KBnO KPP LQLRRFF MQMRRFF QC2 QC QC3"@8888888:8<<8 >@<dFBLLL*KKLLMMggD Oh+'08@T h t Eli Korzon Eli Korzon@E@( ՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIKLMNOPQSTUVWXY\]_`abcdefghijkloRoot Entry FonWorkbook SummaryInformation(JDocumentSummaryInformation8RMsoDataStoreдoUBUVPIU0QGAQ==2дoItem ^WPropertiesI2KT3FEQWOSA==2 дoItem  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm