ࡱ> FXE T8\p Eli Korzon Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Calibri1 Calibri14Calibri1Calibri1 Calibri1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1<Calibri1Calibri1?Calibri1>Calibri1Calibri1 Calibri14Calibri1 Arial1 Tahoma+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e*0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u,8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ @_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                 |                                                       ff         P  P        `            a>  +| +| +|( +|( +| +| #|+ +|  | "| "| "| *| *| +| +| ||Nهr}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}A}" 00_ ;_ * * \}A}# 00_ ;_ * * \}A}$ 00_ ;_ * * \}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}x}800_ ;_ * *#0.0 " "\ ??_ }}) }00_ ;_ * *.0 "\  _ ;_ }A}0 a00_ ;_ * *}-}= 00_ ;_ *}-}/ 00_ ;_ *}-}; 00_ ;_ *}A}1 00_ ;_ * *}A}2 00_ ;_ *? *}A}3 00_ ;_ *23 *}-}4 00_ ;_ *}A}7 e00_ ;_ * *}U}< 00_ ;_ * *.0 }}9 ???00_ ;_ * *???.0 ???"\  ???_ ;_ ???}}5 ??v00_ ;_ *̙ *.0 "\  _ ;_ }A}( 00_ ;_ * *}}* 00_ ;_ * *???.0 ???"\  ???_ ;_ ???}A}6 }00_ ;_ * *}(}H 00_ ;_ *}<}J 00_ ;_ * *}<}L 00_ ;_ * * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`C 1 Q 26] 38kJ 1 -             31/12/2017 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().    "     ()     2381 ..   1 11382   2017-12-31  ""513789842-00000000011379-11382-000   2018-01-1614:54:52 2 -      -   $                 $         "     $    )     &      +                  2! 3 -        &                            #                      INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETS SPDR TRUST             3         r/ +12Q25?78= 9 :N ; =V?*AAvB]ccB T8 )ErN(Q  dMbP?_*+%&?'?(?)?" ,,??&U} } L}  }  } } )      D* D) D- D, D+ D D/ D. D1 D0 > > > Hg Hh LjMMHH > > > II ? ? ? II @ @~ A II @ @~ A@ II ? ? ? II @ @ ~ A II @ @ ~ A@ II ? ? ? II @ @ @ II @ @~ A II @ @~ A II @ @~ A II ? ? ? II @ @~ A II @ @~ A II @ @~ A II @ @~ A II @ @~ A@ II @ @~ Aw@ II @ @~ A II @ @~ A II ? ? ? II @ @~ A II @ @~ A II ? ?!~ C*@ IIDlF 888888888888888888888888 !"#$%&'( ?" ?# ? II !@ !@$ !@ !II "@ "@%~ "A(@ "II #@ #@& #@ #II $@ $@'~ $A $II %? %?(~ %C %II &Ji&KKGG 'Jh'KKGG (D2 (D (D3n888888 >@<dGB*%%&&''ggD T8 !R\\  dMbP?_*+%&?'?(?)?" ,,??&U} -} &}  }  } } !      D* D) D- D, DK D D/ D. D1 D0 >4 >5 > Hg Hh LjMMHH > > > II ?6 ?7 ? II @8 @ @ II @9 @ @ II B B:~ E@ II B B; Effffff@ II B B<~ E @ II ?= ?~ C@ II ?> ? ? II @8 @ @ II @9 @ @ II B B:~ E@ II ?? ?~ C@ II ?@ ?A ? II ?B ?C~ C II ?D ? ? II ?E ?~ C II ?F ? ? II ?G ?~ C II ?H ? ? II ?I ?~ C II ?J ?~ C@ II ?( ?~ C II JiKKGG JhKKGGDlF 88888<88888888888888888   D2 D D3>>@<dGB*ggD T8 $P^gh  dMbP?_*+%&?'?(?)?" ,,??&U} (} }  }  } } $      D* D) D- D, Df D D/ D. D1 D0 >L >5 > Hg Hh LjMMHH > > > II ?M ? ? II ?N ?~ C II ?O ? ? II ?P ?~ C II ?Q ? ? II ?R ?~ C II ?S ? ? II @T @ @ II @U @ @ II ?V ?~ C II ?W ? ? II @X @ @ II B BY~ EB@ II B BZ~ E@ II B B[~ E@S@ II B B\~ E m@ II B B]~ Ex@ IIF @^ @ @ II B B_~ EJ@ II B B`~ E@@ II B Ba~ E@q@ II B BbEQ? II ?c ?~ C@ II ?d ?~ C@ IIDlF 88888888888888888:8888<8 !"# ?e ?~ C II !Ji!KKGG "Jh"KKGG #D2 #D #D3 <8 >@<dGB*  !!""ggD Oh+'08@T h t Eli Korzon Eli Korzon@y@ ՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./012346789:;<>?@ABCDGHJKLMNOPQRSTUVWZRoot Entry FYWorkbookiSummaryInformation(5DocumentSummaryInformation8=MsoDataStore1LAAAEKMLIKROQ==2Item IWPropertiesTLAWEUFKQ==2 Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm