ࡱ> ZlY g2\p Ilan Finer Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial1 Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) [$-40D]dddd\ dd\ mmmm\ yyyy                |                                                       ff + ) + + +   + + + +  + +  + + + + + + +  + +  +  + +  + , * , ,  , ,  , ,  ,  ,     P  P        `                                                                                a>  +| +| +|( #|( +| #| #|+ #|  #|( "| "| "| *| *| +| +| ||P@}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}6 00\);_(*}-}8 00\);_(*}-}? 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}I 00\);_(*}-}K 00\);_(*}-}M 00\);_(*}-}N 00\);_(*}-}^ 00\);_(*}-}_ 00\);_(*}-}i 00\);_(*}-}k 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}P a00\);_(* *}-} 00\);_(*}-}O 00\);_(*}-} 00\);_(*}A}Q 00\);_(* *}A}R 00\);_(*? *}A}S 00\);_(*23 *}-}T 00\);_(*}A}W e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}U ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}V }00\);_(* *}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 6 6Comma 37 Comma 3 28 Comma 3 39 Comma 3 4 :Comma 4; Comma 4 2< Comma 4 3= Comma 4 4 >Comma 5? Comma 5 2@ Comma 5 2 2A Comma 5 2 3B Comma 5 3 CComma 6 DComma 7E&CurrencyF. Currency [0]G Currency 13H Currency 13 2I Currency 2J Currency 2 2K Currency 2 3L Currency 2 4M Currency 3N Currency 4OExplanatory TextG5Explanatory Text % PGood;Good  a%Q Heading 1G Heading 1 I}%OR Heading 2G Heading 2 I}%?S Heading 3G Heading 3 I}%23T Heading 49 Heading 4 I}% UInputuInput ̙ ??v% V Linked CellK Linked Cell }% WNeutralANeutral  e%"NormalX Normal 10Y Normal 10 10ZNormal 10 10 2[ Normal 10 2\ Normal 101] Normal 101 2^ Normal 119 Normal 11 %_ Normal 129 Normal 12 %` Normal 13a Normal 14 bNormal 2c Normal 2 2d Normal 2 2 2e Normal 2 3f Normal 2 3 2g Normal 2 4h Normal 2 5 iNormal 37Normal 3 %j Normal 3 2k Normal 3 3; Normal 3 3 %l Normal 3 4m Normal 31n Normal 31 2 oNormal 4p Normal 4 2q Normal 4 3 rNormal 5s Normal 5 2t Normal 5 2 2u Normal 5 3v Normal 5 4w Normal 5 5 xNormal 6y Normal 6 2z Normal 6 2 2{ Normal 6 3| Normal 6 4} Normal 6 5 ~Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Percent 7 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`[ 1 mm 2{ 3a|BJ 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     529  ..  1 0   2018-12-31  " 2019-01-2814:37:05 2 -      -   $                  "          $         "     $    )     &      +                  2! 3 -         SPHERA FUND  ()&                            ALLIANCEBERNSTEINUTI INTERNATIONALIVESCO TCW FUNDS BLACKROCK INCPIMCO GLOBAL FUNDSROBECO LUXEMBOURGUNION BANCAIREPICTET ADVISORY SVCS ING GROEP NVCREDIT SUISSE ASSET MANAGEMENTNOMURA ASSET MANAGEMENTALCENTRA#                                AMUNDI INVESTMENT LYXOR ETF INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTSTATE STREET GLOBAL ADVISORSVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTVANGUARD INVESTMENT SERIES PLC             3         12C |E&GQIKM9 M OA O Q- .SYTUvVWX>Yi0Z[ccB g2 (\`fh  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L}  }  } } ((      * ) - , +  / .                ~ @  ~ @       ~     !@          ~    ~    ~        ~ ~@   q= ףp@   ~    ~    ~ @   ~  @   ~    ~ ̭@       ~    ~    !#t@ %  " #  D' lF 888888<8888888<888888888Q !"#$%&' $   ! !%!.mG&? ! " "& " " # #'#Ѣ$HB? # $ $(~ $ǡ $ %% && '0 ' '1*8<8<8 >@<d$*$$%%&&ggDqq rr$$@g211110.Tahoma!S YS+@220.Tahoma!S YS+@3 "0.Tahoma!S YS#@ww0.Tahomav@vhҶ+@ www"w1 g2 (nx{z  dMbP?_*+%&?'?(?)?" ,,??&U} -} &}  }  } } ((      * ) - , Q  / . 2 3         4 5   6    7 Qق@  8    9~ e@  :~ @  ;~ @   <~ `@   =~ r@   >~ p@   ?~  j@   @~ @   A~ @   B~ a@  C ~ @  D    6    8     9!@  E !@  F G   H I~   J    K ~   L   D lF 888<888888888888888<<8888 !"#$%&' M ~   !N ! ! ! "O "~ " " #P #~ #@ # $( $~ $ǡ $ %% && '0 ' '1"88888 >@<d*$$%%&&ggD g2 @7|Ņ[  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } (@      * ) - ,   / . R 3         S     Tq= ףp@  U~ ~@  V  Gz"@  W    X ~   Y    Z ~   [    \    ]     ^~ p@   _~ Q@   `~ r@   a~ |@   b~ [@   c~ @c   d~ Px@   e(\?   f~ O@   g~ ?   hffffff@   i~ p@   j~ v@  k ~ h@ D lF 88<8<88888888888888<88<88 !"#$%&'()*+,-./0123456789:;<=>? l    !m ! ! ! " "n~ "A@ " # #o~ #@ # $ $p~ $5@ $ % %q~ %@ % & &r&Gz"@ & ' 's'Q@ ' ( (t~ (F@ ( ) )u~ )e@ ) * *v~ * `@ * +w + + + , ,x,Q@ , - -y~ -@@ - . .z~ .@ . / /{~ /? / 0 0c~ 0@`@ 0 1 1|~ 1T@ 1 2 2}~ 2`a@ 2 3 3~~ 3^@ 3 4 4~ 4e@ 4 5 5~ 52@ 5 6 6~ 6 @ 6 7 7~ 7@ 7 8 8~ 8@ 8 9 9~ 91@ 9 : :~ : : ; ;~ ;@ ; < <~ <ǡ < == >> ?0 ? ?1DN l888888<<8888<8888888888888888 >@<d*<<==>>ggD Oh+'08@T h t Eli Korzon Eli Korzon@{lg@h՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHJKLMNOPRSTUVWX[\^_`abcdefghijknRoot Entry F_l\/mWorkbook-SummaryInformation(IDocumentSummaryInformation8QMsoDataStore g\/ j\/BYOWWF0==2 g\/ j\/Item ]WPropertiesSCB0A5ICV==2 g\/ j\/Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm