ࡱ> \n[ g2\p Ilan Finer Ba==h\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1"Arial1 "Arial14"Arial1"Arial1 "Arial1"Arial1.h8"Times New Roman1,8"Arial18"Arial18"Arial1<"Arial1"Arial1?"Arial1>"Arial1"Arial1 "Arial14"Arial1 "Arial1 "Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) [$-40D]dddd\ dd\ mmmm\ yyyy                |                                                       ff + ) + + +   + + + +  + +  + + + + + + +  + +  +  + +  + , * , ,  , ,  , ,  ,  ,     P  P        `                                                                                 a>  +| +| +|( #|( +| #| #|+ #|  #|( "| "| "| *| *| +| +| ||N}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}6 00\);_(*}-}8 00\);_(*}-}? 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}I 00\);_(*}-}K 00\);_(*}-}M 00\);_(*}-}N 00\);_(*}-}^ 00\);_(*}-}_ 00\);_(*}-}b 00\);_(*}-}j 00\);_(*}-}l 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}P a00\);_(* *}-} 00\);_(*}-}O 00\);_(*}-} 00\);_(*}A}Q 00\);_(* *}A}R 00\);_(*? *}A}S 00\);_(*23 *}-}T 00\);_(*}A}W e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}U ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}V }00\);_(* *}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 6 6Comma 37 Comma 3 28 Comma 3 39 Comma 3 4 :Comma 4; Comma 4 2< Comma 4 3= Comma 4 4 >Comma 5? Comma 5 2@ Comma 5 2 2A Comma 5 2 3B Comma 5 3 CComma 6 DComma 7E&CurrencyF. Currency [0]G Currency 13H Currency 13 2I Currency 2J Currency 2 2K Currency 2 3L Currency 2 4M Currency 3N Currency 4OExplanatory TextG5Explanatory Text % PGood;Good  a%Q Heading 1G Heading 1 I}%OR Heading 2G Heading 2 I}%?S Heading 3G Heading 3 I}%23T Heading 49 Heading 4 I}% UInputuInput ̙ ??v% V Linked CellK Linked Cell }% WNeutralANeutral  e%"NormalX Normal 10Y Normal 10 10ZNormal 10 10 2[ Normal 10 2\ Normal 101] Normal 101 2^ Normal 119 Normal 11 %_ Normal 129 Normal 12 %` Normal 13a Normal 14b Normal 159 Normal 15 % cNormal 2d Normal 2 2e Normal 2 2 2f Normal 2 3g Normal 2 3 2h Normal 2 4i Normal 2 5 jNormal 37Normal 3 %k Normal 3 2l Normal 3 3; Normal 3 3 %m Normal 3 4n Normal 31o Normal 31 2 pNormal 4q Normal 4 2r Normal 4 3 sNormal 5t Normal 5 2u Normal 5 2 2v Normal 5 3w Normal 5 4x Normal 5 5 yNormal 6z Normal 6 2{ Normal 6 2 2| Normal 6 3} Normal 6 4~ Normal 6 5 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Percent 7 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`] 1 Ro 2~ 3a|'PJ 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.       5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     527    1 0   2018-12-31  " 2019-01-2814:33:57 2 -      -   $                  "            $      " :  "  PV- GSE) :  " " " gunnercooke3 :  " "      :    "     $    )     &      +                  2! 3 -         SPHERA FUND  ()&                            ALLIANCEBERNSTEINUTI INTERNATIONALIVESCO TCW FUNDS BLACKROCK INCPIMCO GLOBAL FUNDSROBECO LUXEMBOURGUNION BANCAIREPICTET ADVISORY SVCS ING GROEP NVCREDIT SUISSE ASSET MANAGEMENTNOMURA ASSET MANAGEMENTALCENTRA#                            AMUNDI INVESTMENT BARCLAYSSOURCE INVESTMENT MANAGEMENT LYXOR ETF INVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTSTATE STREET GLOBAL ADVISORSVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTVANGUARD INVESTMENT SERIES PLCBARCLAYS GLOBAL FUND ADVISORSVAN ECK ASSOCIATES             3         12yD FGQJ(LM9 N OC ~P Q3 SoUAQWW~XXYtZ&[5\ccB g2 (^Ehj  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L}  }  } } ((      * ) - , +  / .                ~ @  ~ '@       ~    ~ z@          ~ U@   ~    ~        ~ @   ~ @   ~    ~    fffff&0@   ~ n@   ~    ~ 8@       ~    ~    !#(\y@ %  " #  D# lF 88888888888888888<888888Q !"#$%&' $   ! !%!+D? ! " "& " " # #'#\H>R? # $ $(~ ${v $ %% && '0 ' '1*8<8<8 >@<d$*$$%%&&ggDqq rr$$@g211110.Tahoma!S eeeYS+@220.Tahoma!S eeeYS+@3 "0.Tahoma!S eeeYS#@ww0.Tahomav@vhNRN+@ www"w1 g2 -lpy}  dMbP?_*+%&?'?(?)?" ,,??&U} -} 5}  }  } } (-      * ) - , U  / . 2 3         4 5   6    7 Gz@  8    9~ @  :~ @  ;~  @   <~ n@   =~ @   >~ Y@   ?~ `@   @~ &@   A~ `@  B ~ b@  C    6    8     9~ |@   D~ 6   D~ 6@  E ~ |@  F G    H~ &@   I~ E@   J~ 5@ D lF 888<888888888888888888888 !"#$%&'()*+, K~ $@  !L !M~ !U@ ! "N " " " #O #~ # # $P $ $ $ %Q %~ % % &R & & & 'S '~ ' ' (T (~ (A@ ( )( )~ ){v ) ** ++ ,0 , ,18888888888 >@<d*))**++ggD g2 B,  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } (B      * ) - ,   / . V 3         W     X~ @  Y~ @  Z ~ Л@  [    \ ~   ]    ^ ~   _    `    a     bq= ףp4@   c~ pq@   d~ @   e~ X@   fGz@   g~    h~ @   i~ pu@   j(\@   k@   l~ @   m~  @   n~ '@  o ~ @ D lF 888888888888<888<888<<888 !"#$%&'()*+,-./0123456789:;<=>? p    !q ! ! ! " "r"Q? " # #s~ #d@ # $ $t~ $D@ $ % %u~ %`@ % & &v~ &`a@ & ' 'w~ 'G@ ' ( (x~ (d@ ( )y ) ) ) * *z~ * ~@ * + +{~ +:@ + , ,|~ ,@@ , - -}~ -H@ - . .~~ .@ . / /~ /W@ / 0 0g~ 0@p@ 0 1 1~ 1d@ 1 2 2~ 20@ 2 3 3~ 3 m@ 3 4 4~ 4@ 4 5 5~ 5&@ 5 6 6~ 6@ 6 7 7~ 7@ 7 8 8~ 8@ 8 9 99Q@ 9 : :~ :D@ : ; ;~ ;$@ ; < <~ < < = =~ =@ = > >~ >{v > ??Dp l88<8888888888888888888888<88888@A @@ A0 A A1r >@<d*>>??@@ggD Oh+'08@T h t Eli Korzon Eli Korzon@! g@՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJLMNOPQRTUVWXYZ]^`abcdefghijklmpRoot Entry FPzP/oWorkbook4SummaryInformation(KDocumentSummaryInformation8SMsoDataStore`0 P/PzP/HFMMUSBPAS1==2`0 P/PzP/Item _WProperties1IZUW2TQFQUYCA==2 `0 P/PzP/Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm