ࡱ> cub g2\p Ilan Finer Ba==hJ\:#8X@"1Arial1Arial1Arial1Arial1Tahoma1Tahoma1Arial1Arial1 Arial1  Arial14 Arial1 Arial1  Arial1 Arial1.h8 Times New Roman1,8 Arial18 Arial18 Arial1< Arial1 Arial1? Arial1> Arial1 Arial1  Arial14 Arial1  Arial1  Tahoma3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) [$-40D]dddd\ dd\ mmmm\ yyyy 0.00000000 0.0000000 0.000000 0.00000                |                                                       ff + ) + + +   + + + +  + +  + + + + + + +  + +  +  + +  + , * , ,  , ,  , ,  ,  ,     P  P        `                                                                                  a>  +| +| +|( #|( +| #| #|+ #|  |  +|( "| "| "| *| *| +| +| ||rz}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*ef * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*L * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A} 00\);_(*23 * \}A}  00\);_(*23 * \}A}! 00\);_(*23 * \}-}6 00\);_(*}-}8 00\);_(*}-}? 00\);_(*}-}A 00\);_(*}-}B 00\);_(*}-}D 00\);_(*}-}I 00\);_(*}-}K 00\);_(*}-}M 00\);_(*}-}N 00\);_(*}-}^ 00\);_(*}-}_ 00\);_(*}-}c 00\);_(*}-}l 00\);_(*}-}n 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}A}" 00\);_(* * \}A}# 00\);_(* * \}A}$ 00\);_(* * \}A}% 00\);_(* * \}A}& 00\);_(* * \}A}' 00\);_(* * \}x}00\);_(* *#0.0 " "\ ??_ }}) }00\);_(* *.0 "\  _ ;_ }A}P a00\);_(* *}-} 00\);_(*}-}O 00\);_(*}-} 00\);_(*}A}Q 00\);_(* *}A}R 00\);_(*? *}A}S 00\);_(*23 *}-}T 00\);_(*}A}W e00\);_(* *}U} 00\);_(* *.0 }} ???00\);_(* *???.0 ???"\  ???_ ;_ ???}}U ??v00\);_(*̙ *.0 "\  _ ;_ }A}( 00\);_(* *}}* 00\);_(* *???.0 ???"\  ???_ ;_ ???}A}V }00\);_(* *}(}00\);_(*}<} 00\);_(* *}<} 00\);_(* *}<} 00\);_(* * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma 10. Comma 10 2 /Comma 20 Comma 2 21 Comma 2 2 22 Comma 2 33 Comma 2 44 Comma 2 55 Comma 2 6 6Comma 37 Comma 3 28 Comma 3 39 Comma 3 4 :Comma 4; Comma 4 2< Comma 4 3= Comma 4 4 >Comma 5? Comma 5 2@ Comma 5 2 2A Comma 5 2 3B Comma 5 3 CComma 6 DComma 7E&CurrencyF. Currency [0]G Currency 13H Currency 13 2I Currency 2J Currency 2 2K Currency 2 3L Currency 2 4M Currency 3N Currency 4OExplanatory TextG5Explanatory Text % PGood;Good  a%Q Heading 1G Heading 1 I}%OR Heading 2G Heading 2 I}%?S Heading 3G Heading 3 I}%23T Heading 49 Heading 4 I}% UInputuInput ̙ ??v% V Linked CellK Linked Cell }% WNeutralANeutral  e%"NormalX Normal 10Y Normal 10 10ZNormal 10 10 2[ Normal 10 2\ Normal 101] Normal 101 2^ Normal 119 Normal 11 %_ Normal 129 Normal 12 %` Normal 13a Normal 14b Normal 14 2c Normal 159 Normal 15 % dNormal 2e Normal 2 2f Normal 2 2 2g Normal 2 3h Normal 2 3 2i Normal 2 4j Normal 2 5k Normal 2 6 lNormal 37Normal 3 %m Normal 3 2n Normal 3 3; Normal 3 3 %o Normal 3 4p Normal 31q Normal 31 2 rNormal 4s Normal 4 2t Normal 4 3 uNormal 5v Normal 5 2w Normal 5 2 2x Normal 5 3y Normal 5 4z Normal 5 5 {Normal 6| Normal 6 2} Normal 6 2 2~ Normal 6 3 Normal 6 4 Normal 6 5 Normal 7 Normal 7 2 Normal 8 Normal 8 2 Normal 9 Normal 9 2 Noteb Note   OutputwOutput  ???%????????? ???$Percent Percent 2 Percent 2 2 Percent 2 3 Percent 2 4 Percent 2 5 Percent 3 Percent 3 2 Percent 3 3 Percent 3 4 Percent 4 Percent 4 2 Percent 4 3 Percent 4 4 Percent 5 Percent 5 2 Percent 5 2 2 Percent 5 2 3 Percent 5 3 Percent 6 Percent 6 2 Percent 6 2 2 Percent 6 2 3 Percent 6 3 Title1Title I}% TotalMTotal %OO Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`a 1 r 2  3a|J 1 -             31/12/2018 "1. "   &.      ,.       2. "  ".     (.      3. "   1.        "    -.      ,.      4. "   0.       /.       "3.        ".     ,.       (.       /.       +.          5. "  .     .     6. "  7.   .    9     0.25%   ().         ()     434   1 0   2018-12-31  " 2019-01-2712:11:55 2 -      -   $                  "            $      ) :  " " " GUNNERCOOKE; :  " "       :    "     $    )     &      +                  2! 3 -         Bain CapitalICG Europe VIIInsightION SPHERA FUNDSTARWOOD   2  7 ' ' 5  ""  1  ()   5   2&                            ALLIANCEBERNSTEINUTI INTERNATIONALPICTET - JAPANESE EQUITYVERITAS FUNDSIVESCOCOMGEST REIL & CIE SA TCW FUNDS BLACKROCK INCPIMCO GLOBAL FUNDS MARKETFIELDROBECO LUXEMBOURGFIDELITY INTERNATIONALINVESTEC ASSET MANAGEMENTUNION BANCAIREKOTAKPICTET ADVISORY SVCS ING GROEP NVAVIVA HOLDINGS LUXEMBOURGCREDIT SUISSE ASSET MANAGEMENTNOMURA ASSET MANAGEMENTALCENTRA#                                AMUNDI INVESTMENT BETASHARESSOURCE INVESTMENT MANAGEMENT LYXOR ETF WISDOMTREE KRANE FUNDSHOLDRSRYDEX INVESTMENTSINVESCO PS CAPITAL DB X-TRACKERSSOURCE MARKETSBLACKROCK FUND ADVISORSAMUNDI INVESTMENTGUGGENHEIM FUNDSGLOBAL X MANAGEMENTFIRST TRUST PORTFOLIOSSTATE STREET GLOBAL ADVISORSDEUTSCHE BANK AGVANGUARD GROUP ISHARES INC ISHARES TRUST SPDR TRUSTVANGUARD INVESTMENT SERIES PLCTHE SELECT SECTOR SPDR TRUST ISHARES PLCSEI INVESTMENTS DISTRIBUTION WISDOMTREELYXOR             312:11:56         12D FDHQJLN N :PG P Q FTSV%VcWp YY.Z;[\\r]^&^_ccB g2 )bk~n  dMbP?_*+%&?'?(?)?" ,,??&U} $ } L}  }  } } ()      + * . - ,  0 /                ~ ȋ@  ~ @       ~    ~  @          ~ 8@   ~    ~        ~ @   ~ @   ~    ~    (\`@   ~ @   ~    ~ Q@   ~        ~     ~   ! "#(\׋@ % D# lF 88888888888888888<8888888 !"#$%&'( # $   ! !% ! ! " "&"* O? " # #' # ## $ $($p`d)T? $ % %)~ %3 % && '' (1 ( (288<B<8 >@<d*%%&&''ggDqq rEr%%@g211110.Tahoma!S YS+@220.Tahoma!S YS+@3 "ww0.Tahomav@vhNi+@ www"w1 g2 .s)}[  dMbP?_*+%&?'?(?)?" ,,??&U} -} =}  }  } } (.      + * . - U  0 / 3 4         5 6   7    8~ @  9    :~ u@  ;~ @  <~ c@   =~ ]@   >~ @   ?~ !~@   @~ pr@   A~ @   B~ pr@   C~ ؂@  D ~ @  E    7     8~ @  9     :~ @   A~ 1@   C~ @  F ~  @  G H    I~ Z@ D lF 8888888888888888888888888 !"#$%&'()*+,- J~ f@  ! !K~ !`@ ! "L "M~ " @ " #N # # # $O $~ $ $ %P % % % &Q &~ & & 'R ' ' ' (S (~ ( ( )T )~ )Q@ ) *) *~ *3 * ++ ,, -1 - -2 88888888888 >@<d***++,,ggD g2  i+e  dMbP?_*+%&?'?(?)?" ,,??&U} (}  }  }  } } (i      + * . -   0 / V 4         W     X~ p@  Y~ @  Z~ @  [~ @  \~ 0|@  ]~ @   ^~ @   _~ `@   `~ 0@   a~ r@   b~ @   c~ @   d~ @   e~ y@   f~ @   g~ @   h~ k@  i ~ AJ@  j    k ~   l    m ~   n    o   D lF 8888888888888888888888888 !"#$%&'()*+,-./0123456789:;<=>? p    ! !q~ !@ ! " "r"q= ףp@ " # #s#= ףp=@ # $ $t~ $@t@ $ % %u~ %'@ % & &v~ & @ & ' 'w~ '@e@ ' ( (x~ (@ ( ) )y~ )@ ) * *z~ *d@ * + +{+Gz@ + , ,|~ ,@ , - -}~ -`|@ - . .~~ .@ . / //= ףp=@ / 0 0~ 0@ 0 1 1~ 1z@ 1 2 2~ 2X@ 2 3 3~ 3@ 3 4 4~ 4@ 4 5 5~ 5D@ 5 6 6~ 6D@ 6 7 7~ 7@ 7 8 8 8 8 9 9 9 9 : :~ :,@ : ; ;~ ;@ ; < <~ <@ < = ==GztA@ = > >~ >ְ@ > ? ??Q@ ?D l88<<8888888<888<8888888888888<8@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @ @~ @0x@ @ A A~ AH@ A B B~ B`}@ B C C C C D D~ Ds@ D E E~ EQ@ E F F~ F{@ F G G~ G3@ G H H~ H(@ H I Iy~ IQ@ I J J~ J@ J K K~ Kq@ K L L~ L`@ L M MM(\1@ M N N~ Nh@ N O Oz~ Op@ O P P~ PH@ P Q Q~ Q"@ Q R R~ Ro@ R S S~ S ~@ S T T~ T@@ T U U~ U0}@ U V V~ V@ V W W~ W g@ W X XX(\@ X Y Y~ Y@ Y Z ZZGz@ Z [ [~ [``@ [ \ \~ \J@ \ ] ]~ ]p@ ] ^ ^^ffffff@ ^ _ __= ףp=? _D l8888888888888<8888888888<8<888<`abcdefgh ` `~ `pu@ ` a a~ ah@ a b b~ b&@ b c c~ c c d d~ da@ d e e~ e3 e ff gg h1 h hn888888 >@<d*eeffggggD Oh+'08@T h t Eli Korzon Eli Korzon@Ζg@՜.+,0HP X`hp x   1  2 3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQSTUVWXY[\]^_`adeghijklmnopqrstwRoot Entry F@PU/vWorkbookSummaryInformation(RDocumentSummaryInformation8ZMsoDataStore@ߩU/@PU/XUKS4P2Q==2@ߩU/@PU/Item fWProperties3CI1FL0EVT1LQ==2 @ߩU/@PU/Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm