ࡱ>  g2ɀ\p Shimi Avramov Ba==KO;8X@"1zArial1zArial1zArial1zArial1zArial1.h8zTimes New Roman1,8zArial18zArial18zArial1zArial1zArial1<zArial1>zArial1?zArial14zArial14zArial1 zArial1 zArial1zArial1zArial1 zArial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                                                      + ,                           P  P    *    a>   )       ff  ` ||>bƦN}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}-}" 00_ ;_ *}-}# 00_ ;_ *}-}$ 00_ ;_ *}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}A}( 00_ ;_ * * \}A}) 00_ ;_ * * \}A}* 00_ ;_ * * \}}+ 00_ ;_ * * \.00_"\ * _ ;_ }}, }00_ ;_ * * \.00_"\ * _ ;_ }A}- a00_ ;_ * * \}-}. 00_ ;_ *}-}/ 00_ ;_ *}-}0 00_ ;_ *}A}1 00_ ;_ * * \}A}2 00_ ;_ *? * \}A}3 00_ ;_ *23 * \}-}4 00_ ;_ *}-}5 00_ ;_ *}A}6 e00_ ;_ * * \}U}7 00_ ;_ * * \.00_}}8 ???00_ ;_ * * \???.00_???"\ * ???_ ;_ ???}-}9 00_ ;_ *}}: ??v00_ ;_ *̙ * \.00_"\ * _ ;_ }A}; 00_ ;_ * * \}}< 00_ ;_ * * \???.00_???"\ * ???_ ;_ ???}A}= }00_ ;_ * * \ 20% - 1K 20% - 1 ef % 20% - 2K" 20% - 2 ef % 20% - 3K& 20% - 3 ef % 20% - 4K* 20% - 4 ef % 20% - 5K. 20% - 5 ef % 20% - 6K2 20% - 6  ef % 40% - 1K 40% - 1 L % 40% - 2K# 40% - 2 L渷 % 40% - 3K' 40% - 3 L % 40% - 4K+ 40% - 4 L % 40% - 5K/ 40% - 5 L % 40% - 6K3 40% - 6  Lմ % 60% - 1K 60% - 1 23 % 60% - 2K$ 60% - 2 23ږ % 60% - 3K( 60% - 3 23כ % 60% - 4K, 60% - 4 23 % 60% - 5K0 60% - 5 23 %! 60% - 6K4 60% - 6  23 %" Comma#&Currency3Normal %$$Percent%1?1 O %&2?!2 PM %'3?%3 Y %(4?)4 d %)5?-5 K %*6?16  F % +b   ,u  }%  -9  a%.  ;   %/  ;5   %01 I}%1 1C 1 I}%O2 2C 2 I}%?3 3C 3 I}%234 45 4 I}%5& [0]6A  e% 7"K" %OO 8q  ???%????????? ???9& [0] :q ̙ ??v%  ;7  %< {   %????????? ???= E  }%XTableStyleMedium2PivotStyleLight16`]12W38    2020 / 2(  513765347-00000000001532-1713      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- DT460."    "<   +BBB:-BBBDT4618"    "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     +       DT360+       DT361*      " DT362*      " DT363/        DT406   DT623  "4    "    DT3663    "    "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  (Tranch)  BBB-  A+  < DT724%  (Tranch)   DT725  (Equity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "DT31    DT117< .     DT115*      DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1.-       1713>/ ~0LW1%q2?*334l5:x6F7|8 ": ;x = >@BSD!EcF)H[I)JKLM{OP\QRiS5TYUwUWXj Y Zt j[ h\ ]^^^_^`oaUb*9cdeFff0Zgijyl#moHpppNqHls6uvL xy yT z tz {, }B~^bDpL|L-Hΐ;sccB g2ɀ H3= i)e[  dMbP?_*+%&ffffff?'ffffff?(?)?"B333333?333333?&<3U} @=}                 A`Т@   ~    ~    ~   ~   ~   ~     ~   ~      ~ @  ~     rhH@ ! "~  # $S{;@ % & '~  (:T.**********.*.!"#$%&'()*+,-./0123456789:;<=>?@ !)~ ! !* "+~ " ", #-~ # #. $/~ $ $0 %1 &2~ & &3 '4~ ' '5 (6 )7~ ) )8 *9~ * *: +; , -<~ - -= .>~ . .? /@~ / /A 0B~ 0 0C 1D~ 1 1E 2F~ 2 2G 3H~ 3 3I 4J~ 4 4K 5L~ 5 5M 6& 7N~ 7 7O 8P~ 8 8Q 9R~ 9 9S :T~ : :U ;V~ ; ;W <X~ < <Y =Z~ = =[ >\~ > >] ?^~ ? ?_ @`~ @ @aD4l**************************ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_` Ab~ A Ac Bd~ B Be C1 Df~ D Dg Eh~ E Ei Fj~ F Fk Gl~ G Gm Hn~ H Ho Ip~ I Iq J6 Kr~ K Ks Lt~ L Lu Mv~ M Mw Nx~ N Ny Oz~ O O{ P|~ P P} Q~~ Q Q R~ R R S T U~ U U V~ V V W~ W W X~ X X Y~ Y Y Z~ Z Z [~ [ [ \~ \ \ ]~ ] ] ^~ ^ ^ _~ _ _ `~ ` `DPl***************************abcdefghijklmnopqrstuvwxyz{|}~ a& b~ b b c~ c c d~ d d e~ e e f~ f f g~ g g h~ h h i~ i i j~ j j k~ k k l~ l l m~ m m n~ n n o~ o o p~ p p q~ q q r1 s~ s s t~ t t u~ u u v~ v v w~ w w x~ x x y6 z~ z z {~ { { |~ | | }~ } } ~~ ~ ~ ~   ~  Dll**************************** ~     ~   ~   ~   ~   ~   ~    ~    ~   ~   ~    ~   ~     ~   ~   ~   ~   ~   ~    ~   ~   ~   ~     Dl***********************   ~      ~   ~   ~   ~     ~   ~   ~   ~    ~    ~  ! "~  # $~  % & '~  ( )~  * +~  , -~  . /  0~  1 & 2~  3 4~  5 6~  7 8~  9 :~  ;Dl********************** 1 <~  = 6 >~  ? @~  A B~  C D~  E F  G~  H I~  J K~  L M~  N O~  P Q~  R S~  T U~  V & G~  W X~  Y Z~  [ K~  \ M~  ] O~  ^ _~  ` a~  b S~  c U~  d 1 e~  f g~  h i~  jDl************************* k~  l m~  n o~  p q~  r s~  t u~  v w~  x 6 e~  y g~  z i~  { k~  | m~  } o~  ~ q~   s~   u~   w~       ~   ~   ~   ~   ~   ~    ~   ~   ~  Dl*************************       ~   ~   ~    ~   ~   ~   ~   ~   ~    ~   ~   ~   ~     ~   ~   ~   ~   ~   ~    ~   ~   ~   ~   ~   ~    ~  Dl*************************!"#$%&'()*+,-./0123456789:;<=>?@ !~ ! ! "~ " " #~ # # $~ $ $ %~ % % & '~ ' ' (~ ( ( )~ ) ) *~ * * + , - .~ . . /~ / / 0~ 0 0 1~ 1 1 2~ 2 2 3~ 3 3 4 5~ 5 5 6~ 6 6 7~ 7 7 8~ 8 8 9~ 9 9 :~ : : ; <~ < < =~ = = >~ > > ?~ ? ? @~ @ @Dl*************************ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_` A~ A A B C~ C C D~ D D E~ E E F~ F F G H I~ I I J~ J J K~ K K L~ L L M~ M M N~ N N O P~ P P Q~ Q Q R~ R R S~ S S T~ T T U~ U U V W~ W W X~ X X Y~ Y Y Z~ Z Z [~ [ [ \~ \ \  ] ^~ ^ ^  _~ _ _  `~ ` ` Dl*************************abcdefghijklmnopqrstuvwxyz{|}~ a~ a a  b c d~ d d e~ e e f~ f f g~ g g h~ h h i~ i i j~ j j k~ k k l~ l l  m!~ m m" n#~ n n$ o p%~ p p& q'~ q q( r)~ r r* s+~ s s, t- u v.~ v v/ w0~ w w1 x2~ x x3 y4~ y y5 z6~ z z7 {8~ { {9 |:~ | |; }<~ } }= ~>~ ~ ~? @~  A B~  CD4l************************** D~  E F~  G H~  I J~  K L~  M N~  O P~  Q R~  S T~  U V~  W X~  Y Z~  [ \~  ] ^~  _ `~  a b~  c  d~  e f~  g h~  i j k~  l m~  n o~  p q~  r s t~  u v~  w x~  y z~  { | }~  ~DPl*************************** ~    ~    rh  ~   ~   ~   ~   ~ a@ **.****>@  ggD g2ɀ   dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U>@ggD g2ɀ i  dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U>@ggD Oh+'0@H`x Shimi AvramovShimi AvramovMicrosoft Excel@-@=՜.+,0 PXh px Psagot 123    !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}Root Entry FP n7WorkbookSummaryInformation(~DocumentSummaryInformation8MsoDataStore`k7P n7MHN4SOEWOKENY0Q==2`k7P n7Item WPropertiesK3D4EEWIY54V==2 `k7P n7Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm