ࡱ>  g2ɀ\p Avivit Alfia Ba==xOB8X@"1Arial1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 83_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_                                                                        ff + ) , *     P  P        `            a>     ,@ @  #  L #\ #<@ #< #< @   ,@@  #<   ,@   ,@  #< @  ,@ @  ,@@ ||M8 `}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-} .000_ ;_}-} .000_ ;_}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A}  .000_ ;_23 * \}A}! .000_ ;_23 * \}A}" .000_ ;_ * \}A}# .000_ ;_ * \}A}$ .000_ ;_ * \}A}% .000_ ;_ * \}A}& .000_ ;_ * \}A}' .000_ ;_ * \}A}( .000_ ;_ * \}}) }.000_ ;_ * \.00_"\ * _ ;_ }}* .000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}+ .000_ ;_}-}, .000_ ;_}-}- .000_ ;_}-}. .000_ ;_}-}/ .000_ ;_}A}0 a.000_ ;_ * \}A}1 .000_ ;_ * \}A}2 .000_ ;_? * \}A}3 .000_ ;_23 * \}-}4 .000_ ;_}}5 ??v.000_ ;_̙ * \.00_"\ * _ ;_ }A}6 }.000_ ;_ * \}A}7 e.000_ ;_ * \}}8 .000_ ;_ * \.00_"\ * _ ;_ }}9 ???.000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}: .000_ ;_}-}; .000_ ;_}U}< .000_ ;_ * \.00_}-}= .000_ ;_}-}> .000_ ;_}-}? .000_ ;_}-}@ .000_ ;_}A}A .000_ ;_ * \}A}B .000_ ;_ * \}-}C .000_ ;_}-}D .000_ ;_}-}E .000_ ;_}-}F .000_ ;_}-}G .000_ ;_}-}H .000_ ;_}-}I .000_ ;_}-}J .000_ ;_}-}K .000_ ;_}-}L .000_ ;_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`J  8  -    2071   2020 / 9(  513765347-00000000001531-2071      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- < DT460."    "  +BBB:-BBBDT4618"    "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     +       DT360+       DT361*      " DT362*      " DT363/        DT406   DT623  "4    "    DT3663    "    "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  (Tranc< h)  BBB-  A+  DT724%  (Tranch)   DT725  (Equity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "DT31<    DT117 .     DT115*      DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1 Column1.3 4t35U63R7078p9N:};= I>' ? /A BDF7H}I[JLGM%N3PQkRTKVV|WsXzY{[;\w ]z ^ _Q G` aibcdzePff,g hh%jjlk@6mnvp@ rCs nt tJtuw.\yzF|}P } 4~ ~ # Y ͂i$Lj2rDr05 o/ccB g2ɀ Hξx^|,  dMbP?_*+%&ffffff?'ffffff?(?)?"B333333?333333?ќ&<3U} @>@} @>}  >}  >} @ >}  >}  >                                  CDDDDDDDD A CDDDDDDDDA CDDDDDDDDA CDDDDDDDDA G H I A E ?F A E ?F A E~ ?A&@ F  A E ?E @ F  A E  ?"y@ F  A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E ~ ? F A E~ ? F A E ?F A E ?F A E ?F A E?Sc4@ F A E~ ? F  A E!~ ? F" A E#~ ? F$ A E%~ ? F& A E' ?F A E(~ ? F) A E*?O@ F+ A E,~ ? F- A E.~ ? F/ A E0~ ? F1 A E2 ?F ADl6***4&&4884444&44&&&84444&48444 ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  E3~ ? F4 A !E5~ !? !F6! A "E7 "?F" A #E8~ #? #F9# A $E:~ $? $F;$ A %E< %?F% A &E &?F& A 'E=~ '? 'F>' A (E?~ (? (F@( A )EA~ )? )FB) A *EC~ *? *FD* A +EE~ +? +FF+ A ,EG~ ,? ,FH, A -EI~ -? -FJ- A .EK~ .? .FL. A /EM~ /? /FN/ A 0E' 0?F0 A 1EO~ 1? 1FP1 A 2EQ~ 2? 2FR2 A 3ES~ 3? 3FT3 A 4EU~ 4? 4FV4 A 5EW~ 5? 5FX5 A 6EY~ 6? 6FZ6 A 7E[~ 7? 7F\7 A 8E]~ 8? 8F^8 A 9E_~ 9? 9F`9 A :Ea~ :? :Fb: A ;Ec~ ;? ;Fd; A <Ee~ <? <Ff< A =E2 =?F= A >Eg~ >? >Fh> A ?Ei~ ?? ?Fj? ADl44&44&&444444444&444444444444&4@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _  @Ek~ @? @Fl@ A AEm~ A? AFnA A BEo~ B? BFpB A CEq~ C? CFrC A DE7 D?FD A EEs~ E? EFtE A FEu~ F? FFvF A GEw~ G? GFxG A HEy~ H? HFzH A IE{~ I? IF|I A JE}~ J? JF~J A KE~ K? KFK A LE~ L? LFL A ME M?FM A NE N?FN A OE~ O? OFO A PE~ P? PFP A QE~ Q? QFQ A RE~ R? RFR A SE~ S? SFS A TE~ T? TFT A UEU?%Cb@ UFU A VE~ V? VFV A WE~ W? WFW A XE~ X? XFX A YE~ Y? YFY A ZE~ Z? ZFZ A [E' [?F[ A \E~ \? \F\ A ]E~ ]? ]F] A ^E~ ^? ^F^ A _E~ _? _F_ ADl4444&44444444&&444444844444&444` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~   `E~ `? `F` A aE~ a? aFa A bE~ b? bFb A cE~ c? cFc A dE~ d? dFd A eE~ e? eFe A fE~ f? fFf A gE~ g? gFg A hE~ h? hFh A iE~ i? iFi A jE~ j? jFj A kE~ k? kFk A lE2 l?Fl A mE~ m? mFm A nE~ n? nFn A oE~ o? oFo A pE~ p? pFp A qE~ q? qFq A rE~ r? rFr A sE7 s?Fs A tE~ t? tFt A uE~ u? uFu A vE~ v? vFv A wE~ w? wFw A xE~ x? xFx A yE~ y? yFy A zE~ z? zFz A {E~ {? {F{ A |E |?F| A }E }?F} A ~E~??5^i@ ~F~ A E? @ F ADl444444444444&444444&44444444&&8                                 E?$M@ F A E~ ? F A E~ ? F A E~ ? F A E ?F A E?MbxS@ F A E ?F A E?7@ F A E? r@ F A E~ ?8@ F A E ?F A E~ ? F A E~ ? F A E ?F A E ?F A E? rh? F A E~ ?,A F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ?kf F A E~ ? F A E~ ? F  A E~ ?w@ F  A E  ?F A E ?F A E ?X9vډ@ F  A E ?F A E~ ? F A E~ ? F ADl8444&8&884&44&&844444&4444&&8&4                                 E?9vɨ@ F A E?Pnc=@ F A E ?F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F  A E!~ ? F" A E#~ ? F$ A E%~ ? F& A E' ?F A E(? rh,@ F) A E*?`"S@ F+ A E,?|?5^z3@ F- A E.~ ? F/ A E0 ?F A E ?F A E1~ ? F2 A E' ?F A E3~ ? F4 A E5~ ? F6 A E7~ ? F8 A E9~ ? F: A E;~ ? F< A E2 ?F A E=~ ? F> A E7 ?F A E?~ ? F@ A EA~ ? FB ADl88&&4444&4444&8884&&4&44444&4&4                                 EC~ ? FD A EE~ ? FF A EG ?F A E ?F A EH~ ? FI A EJ~ ? FK A EL~ ? FM A EN?ʡS@ FO A EP~ ? FQ A ER~ ? FS A ET~ ? FU A EV~ ? 0 FW A E' ?F A EH~ ? FX A EY~ ? FZ A E[~ ? F\ A EL~ ? F] A EN?Mb<@ F^ A EP~ ? F_ A E`~ ? Fa A Eb~ ? Fc A ET~ ? Fd A EV~ ? Fe A E2 ?F A Ef~ ? Fg A Eh~ ? Fi A Ej~ ? Fk A El~ ? Fm A En?T㥛@K@ Fo A Ep~ ? Fq A Er~ ? Fs A Et~ ? Fu ADl44&&44484444&4444844444&4444844                                 Ev~ ? Fw A Ex~ ? Fy A E7 ?F A Ef~ ? Fz A Eh~ ? F{ A Ej~ ? F| A El~ ? F} A En~ ? F~ A Ep~ ? F A Er~ ? F A Et~ ? F A Ev~ ? F A Ex~ ? F A E ?F A E ?F A E ?F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F ADl44&4444444444&&&&444444&444444&                                      E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F  A E ?F  A E ?F  A E~ ? F  A E~ ? F  A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F ADl44444&4444&&444444&444444&44444  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  E ?F  A !E~ !? !F! A "E~ "? "F" A #E~ #? #F# A $E~ $? $F$ A %E %?F% A &E &?F& A 'E '?F' A (E~ (? (F( A )E~ )? )F) A *E~ *? *F* A +E~ +? +F+ A ,E~ ,? ,F, A -E~ -? -F- A .E .?F. A /E~ /? /F/ A 0E~ 0? 0F0 A 1E~ 1? 1F1 A 2E~ 2? 2F2 A 3E~ 3? 3F3 A 4E~ 4? 4F4 A 5E 5?F5 A 6E~ 6? 6F6 A 7E~ 7? 7F7 A 8E~ 8? 8F8 A 9E~ 9? 9F9 A :E~ :? :F: A ;E~ ;? ;F; A <E <?F< A =E~ =? =F= A >E~ >? >F> A ?E~ ?? ?F? ADl&4444&&&444444&444444&444444&44@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _  @E~ @? @F@ A AE A?FA A BE B?FB A CE~ C? CFC A DE~ D? DFD A EE~ E? EFE A FE~ F? FFF A GE~ G? GFG A HE~ H? HFH A IE I?FI A JE~ J? JFJ A KE~ K? KFK A LE~ L? LFL A ME~ M? MFM A NE~ N? NFN A OE~ O? OFO A PE P?FP A QE~ Q? QFQ A RE~ R? RFR A SE~ S? SFS A TE~ T? TFT A UE~ U? UF U A VE~ V? VF V A WE W?FW A XE~ X? XF X A YE~ Y? YF Y A ZE~ Z? ZF Z A [E~ [? [F[ A \E \?F\ A ]E ]?F] A ^E~ ^?qm@ ^F^ A _E~ _? _F_ ADl4&&444444&444444&444444&4444&&4` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~   `E~ `? `F` A aE~ a? aFa A bE~ b? bFb A cE~ c? cFc A dE~ d? dFd A eE~ e? eFe A fE ~ f? fF!f A gE"~ g? gF#g A hE$~ h? hF%h A iE i?Fi A jE&~ j? jF'j A kE(~ k? kF)k A lE*~ l? lF+l A mE,~ m? mF-m A nE. n?Fn A oE o?Fo A pE/~ p? pF0p A qE1~ q? qF2q A rE3~ r? rF4r A sE5~ s? sF6s A tE7~ t? tF8t A uE9~ u? uF:u A vE;~ v? vF<v A wE=~ w? wF>w A xE?~ x? xF@x A yEA~ y? yFBy A zEC~ z? zFDz A {EE~ {? {FF{ A |EG~ |? |FH| A }EI~ }? }FJ} A ~EK~ ~? ~FL~ A EM~ ? FN ADl444444444&4444&&444444444444444                                 EO~ ? FP A EQ~ ? FR A ES~ ? FT A EU~ ? FV A EW~ ? FX A EY~ ? FZ A E[~ ? F\ A E]~ ? F^ A E_~ ? F` A Ea~ ? Fb A Ec~ ? Fd A E ?F A Ee~ ? Ff A Eg~ ? Fh A Ei~ ? Fj A Ek ?F A El~ ? Fm A En~ ? Fo A Ep~ ? Fq A Er~ ? Fs A Et ?F A Eu~ ? Fv A Ew?Cl@ Fx A Ey~ ? Fz A E{~ ? F| A E} ?F A E~~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F ADl44444444444&444&4444&4844&44&44      E~ ? F A E~ ? F A E~ ? F A JKq= )@ L A BBBBBBBBBA bP4448>@BB2 ggDqqrr@g2^Table111783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arialc M p8 c MpS# @  @2  "783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arialc M p8 c MpS@ @  @3Column1783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arialc M p8 c MpS@@  @w`w?@ @ ? ?@w(wDTableStyleMedium2wwTable1 Oh+'0@H`x Shimi AvramovAvivit AlfiaMicrosoft Excel@@՜.+,0 PXh px Psagot   Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F0FLWorkbookxSummaryInformation(DocumentSummaryInformation8MsoDataStore@SDL0FL4ZDQVB5EGBDTQQ==2@SDL0FLItem WProperties3CLWV4FO3==2 @SDL0FLItem  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm