ࡱ>  g2ɀ\p Avivit Alfia Ba==xOB8X@"1Arial1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 83_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_                                                                        ff + ) , *     P  P        `            a>     ,@ @  #  L #\ #<@ #< #< @   ,@@  #<   ,@   ,@  #< @  ,@ @  ,@@ ||M8 `}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-} .000_ ;_}-} .000_ ;_}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A}  .000_ ;_23 * \}A}! .000_ ;_23 * \}A}" .000_ ;_ * \}A}# .000_ ;_ * \}A}$ .000_ ;_ * \}A}% .000_ ;_ * \}A}& .000_ ;_ * \}A}' .000_ ;_ * \}A}( .000_ ;_ * \}}) }.000_ ;_ * \.00_"\ * _ ;_ }}* .000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}+ .000_ ;_}-}, .000_ ;_}-}- .000_ ;_}-}. .000_ ;_}-}/ .000_ ;_}A}0 a.000_ ;_ * \}A}1 .000_ ;_ * \}A}2 .000_ ;_? * \}A}3 .000_ ;_23 * \}-}4 .000_ ;_}}5 ??v.000_ ;_̙ * \.00_"\ * _ ;_ }A}6 }.000_ ;_ * \}A}7 e.000_ ;_ * \}}8 .000_ ;_ * \.00_"\ * _ ;_ }}9 ???.000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}: .000_ ;_}-}; .000_ ;_}U}< .000_ ;_ * \.00_}-}= .000_ ;_}-}> .000_ ;_}-}? .000_ ;_}-}@ .000_ ;_}A}A .000_ ;_ * \}A}B .000_ ;_ * \}-}C .000_ ;_}-}D .000_ ;_}-}E .000_ ;_}-}F .000_ ;_}-}G .000_ ;_}-}H .000_ ;_}-}I .000_ ;_}-}J .000_ ;_}-}K .000_ ;_}-}L .000_ ;_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`Z  8    2020 / 9(  513765347-00000000001532-2067      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- DT460."    "<   +BBB:-BBBDT4618"    "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     +       DT360+       DT361*      " DT362*      " DT363/        DT406   DT623  "4    "    DT3663    "    "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  (Tranch)  BBB-  A+  < DT724%  (Tranch)   DT725  (Equity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "DT31    DT117< .     DT115*      DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1& -  50  60   2067 Column1.3 n4LG5%a6?778\9:h:F;|< > ?x @ BDFCH!IcJLKM)N;PQ{ST\UVi{W5XYYwE[\j ] ^t Z_ X` a^b^c^doeUpf*)gg i6jvj0Jkmnip#qqs8txttNuH\w&yzL|~} }T } d~ , BȂ^Rz4`<|<8;sccB g2ɀ Hr@  dMbP?_*+%&ffffff?'ffffff?(?)?"B333333?333333?&<3U} @>@} >}  >}  >}  >}  >}  >                                  CDDDDDDDD A CDDDDDDDDA CDDDDDDDDA CDDDDDDDDA G H I A E ?F A E ?F A E?/$? F A E ?&1\@ F  A E  ?L7A`g@ F  A E ~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E ~ ? F A E~ ? F A E ?F A E ?F A E ?F A E? dw@ F A E~ ? F A E ~ ?@ F! A E"?NbX9@ F# A E$? r@@ F% A E& ?F A E'~ ? F( A E)~ ? F* A E+~ ? F, A E-~ ? F. A E/~ ? F0 A E1 ?F ADl6***4&&8884444&44&&&84488&44444 ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  E2 ?-@ F3 A !E4~ !? !F5! A "E6 "?F" A #E7~ #? #F8# A $E9~ $? $F:$ A %E; %?F% A &E &?F& A 'E<~ '? 'F=' A (E>~ (? (F?( A )E@~ )? )FA) A *EB~ *? *FC* A +ED~ +? +FE+ A ,EF~ ,? ,FG, A -EH~ -? -FI- A .EJ~ .? .FK. A /EL~ /? /FM/ A 0E& 0?F0 A 1EN~ 1? 1FO1 A 2EP~ 2? 2FQ2 A 3ER~ 3? 3FS3 A 4ET~ 4? 4FU4 A 5EV~ 5? 5FW5 A 6EX~ 6? 6FY6 A 7EZ~ 7? 7F[7 A 8E\~ 8? 8F]8 A 9E^~ 9? 9F_9 A :E`~ :? :Fa: A ;Eb~ ;? ;Fc; A <Ed~ <? <Fe< A =E1 =?F= A >Ef~ >? >Fg> A ?Eh~ ?? ?Fi? ADl84&44&&444444444&444444444444&4@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _  @Ej~ @? @Fk@ A AEl~ A? AFmA A BEn~ B? BFoB A CEp~ C? CFqC A DE6 D?FD A EEr~ E? EFsE A FEt~ F? FFuF A GEv~ G? GFwG A HEx~ H? HFyH A IEz~ I? IF{I A JE|~ J? JF}J A KE~~ K? KFK A LE~ L? LFL A ME M?FM A NE N?FN A OEO?1ZPl@ OFO A PE~ P? PFP A QEQ?Mb]@ QFQ A RE~ R? RFR A SES?MjX@ SFS A TE~ T?Z@ TFT A UEU?㥛 X@ UFU A VE~ V? VFV A WEW?S2@ WFW A XE~ X? XFX A YEY?S.@ YFY A ZE~ Z? ZFZ A [E& [?F[ A \E~ \? \F\ A ]E~ ]? ]F] A ^E~ ^? ^F^ A _E~ _? _F_ ADl4444&44444444&&848484848484&444` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~   `E~ `? `F` A aE~ a? aFa A bE~ b? bFb A cE~ c? cFc A dE~ d? dFd A eE~ e? eFe A fE~ f? fFf A gE~ g? gFg A hE~ h? hFh A iE~ i? iFi A jE~ j? jFj A kE~ k? kFk A lE1 l?Fl A mE~ m? mFm A nE~ n? nFn A oE~ o? oFo A pE~ p? pFp A qEq?K7A` @ qFq A rE~ r? rFr A sE6 s?Fs A tE~ t? tFt A uE~ u? uFu A vE~ v? vFv A wE~ w? wFw A xE~ x? xFx A yE~ y? yFy A zE~ z? zFz A {E~ {? {F{ A |E |?F| A }E }?F} A ~E~ ~? ~F~ A E?T㥛 ? F ADl444444444444&444484&44444444&&4                                 E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E ?F A E ?F A E? rhq@ F A E?uVr@ F A E~ ?@ F A E~ ? F A E~ ? F A E~ ? F A E ?F A E?/$@ F A E~ ?A)@ F A E~ ? F A E?Cl'<@ F  A E  ?F A E ?F A E ~ ? F  A E ?F A E ?x& n@ F A E~ ? F ADl4444&4&444&44&&884444&8448&&4&8                                 E~ ? F A E~ ? F A E ?F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E ~ ? F! A E"~ ? F# A E$~ ? F% A E& ?F A E'~ ? F( A E)~ ? F* A E+~ ? F, A E-~ ? F. A E/ ?F A E ?F A E0~ ? F1 A E& ?F A E2~ ? F3 A E4?Cl{ F5 A E6~ ? F7 A E8~ ? F9 A E:~ ? F; A E1 ?F A E<~ ? F= A E6 ?F A E>~ ? F? A E@~ ? FA ADl44&&4444&4444&4444&&4&48444&4&4                                 EB~ ? FC A ED~ ? FE A EF ?F A E ?F A EG~ ? FH A EI~ ? FJ A EK~ ? FL A EM~ ? FN A EO~ ? FP A EQ~ ? FR A ES~ ? FT A EU~ ? FV A E& ?F A EG~ ? FW A EX~ ? FY A EZ~ ? F[ A EK~ ? F\ A EM~ ? F] A EO~ ? F^ A E_~ ? F` A Ea~ ? Fb A ES~ ? Fc A EU~ ? Fd A E1 ?F A Ee~ ? Ff A Eg~ ? Fh A Ei~ ? Fj A Ek~ ? Fl A Em~ ? Fn A Eo~ ? Fp A Eq~ ? Fr A Es~ ? Ft ADl44&&44444444&4444444444&4444444                                 Eu~ ? Fv A Ew~ ? Fx A E6 ?F A Ee~ ? Fy A Eg~ ? Fz A Ei~ ? F{ A Ek~ ? F| A Em~ ? F} A Eo~ ? F~ A Eq~ ? F A Es~ ? F A Eu~ ? F A Ew~ ? F A E ?F A E ?F A E ?F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E?K7)8@ F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F ADl44&4444444444&&&&444448&444444&                                      E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F  A E ?F  A E ?F  A E~ ? F  A E~ ? F  A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E ?F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F A E~ ? F ADl44444&4444&&444444&444444&44444  ! " # $ % & ' ( ) * + , - . / 0 1 2 3 4 5 6 7 8 9 : ; < = > ?  E ?F  A !E~ !? !F! A "E~ "? "F" A #E~ #? #F# A $E~ $? $F$ A %E %?F% A &E &?F& A 'E '?F' A (E~ (? (F( A )E~ )? )F) A *E~ *? *F* A +E~ +? +F+ A ,E~ ,? ,F, A -E~ -? -F- A .E .?F. A /E~ /? /F/ A 0E~ 0? 0F0 A 1E~ 1? 1F1 A 2E~ 2? 2F2 A 3E~ 3? 3F3 A 4E~ 4? 4F4 A 5E 5?F5 A 6E~ 6? 6F6 A 7E~ 7? 7F7 A 8E~ 8? 8F8 A 9E~ 9? 9F9 A :E~ :? :F: A ;E~ ;? ;F; A <E <?F< A =E~ =? =F= A >E~ >? >F> A ?E~ ?? ?F? ADl&4444&&&444444&444444&444444&44@ A B C D E F G H I J K L M N O P Q R S T U V W X Y Z [ \ ] ^ _  @E~ @? @F@ A AE A?FA A BE B?FB A CE~ C? CFC A DE~ D? DFD A EE~ E? EFE A FE~ F? FFF A GE~ G? GFG A HE~ H? HFH A IE I?FI A JE~ J? JFJ A KE~ K? KFK A LE~ L? LFL A ME~ M? MFM A NE~ N? NFN A OE~ O? OFO A PE P?FP A QE~ Q? QFQ A RE~ R? RFR A SE~ S? SFS A TE~ T? TFT A UE~ U? UFU A VE~ V? VF V A WE W?FW A XE~ X? XF X A YE~ Y? YF Y A ZE~ Z? ZF Z A [E~ [? [F [ A \E \?F\ A ]E ]?F] A ^E~ ^? ^F^ A _E~ _? _F_ ADl4&&444444&444444&444444&4444&&4` a b c d e f g h i j k l m n o p q r s t u v w x y z { | } ~   `E~ `? `F` A aE~ a? aFa A bE~ b? bFb A cE~ c? cFc A dE~ d? dFd A eE~ e? eFe A fE~ f? fF f A gE!~ g? gF"g A hE#~ h? hF$h A iE i?Fi A jE%~ j? jF&j A kE'~ k? kF(k A lE)~ l? lF*l A mE+~ m? mF,m A nE- n?Fn A oE o?Fo A pE.~ p? pF/p A qE0~ q? qF1q A rE2~ r? rF3r A sE4~ s? sF5s A tE6~ t? tF7t A uE8~ u? uF9u A vE:~ v? vF;v A wE<~ w? wF=w A xE>~ x? xF?x A yE@~ y? yFAy A zEB~ z? zFCz A {ED~ {? {FE{ A |EF~ |? |FG| A }EH~ }? }FI} A ~EJ~ ~? ~FK~ A EL~ ? FM ADl444444444&4444&&444444444444444                                 EN~ ? FO A EP~ ? FQ A ER~ ? FS A ET~ ? FU A EV~ ? FW A EX~ ? FY A EZ~ ? F[ A E\~ ? F] A E^~ ? F_ A E`~ ? Fa A Eb~ ? Fc A E ?F A Ed~ ? Fe A Ef~ ? Fg A Eh~ ? Fi A Ej ?F A Ek~ ? Fl A Em~ ? Fn A Eo~ ? Fp A Eq~ ? Fr A Es ?F A Et~ ? Fu A Ev~ ? Fw A Ex~ ? Fy A Ez~ ? F{ A E| ?F A E}~ ? F~ A E~ ? F A E ?F A E~ ? F A E?Kw, F A E~ ? F ADl44444444444&444&4444&4444&44&48      E~ ? F A E~ ? F A E~ ? F A JKV-@ L A BBBBBBBBBA bP4448>@BB2 ggDqqrr@g2^Table111783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arial̤(c~q p8( c~qpS# @  @2  "783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arial̤(c~q p8( c~qpS@ @  @3Column1783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arial̤(c~q p8( c~qpS@@  @w`w?@ @ ? ?@w(wDTableStyleMedium2wwTable1 Oh+'0@H`x Shimi AvramovAvivit AlfiaMicrosoft Excel@ko@z՜.+,0 PXh px Psagot   Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry Fp:LWorkbookSummaryInformation(DocumentSummaryInformation8MsoDataStoreLp:LLYQZJSIXF0DGQ==2Lp:LItem WPropertiesMJQRENFTMA==2 Lp:LItem  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm