ࡱ>  g2ɀ\p Arnon Ishach Ba==xi,F8X@"1Arial1Arial1Arial1Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1Arial1Arial1<Arial1>Arial1?Arial14Arial14Arial1 Arial1 Arial1Arial1Arial1 Arial1Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 83_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_                                                                        ff + ) , *     P  P        `            a>  # #     ||B}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-} .000_ ;_}-} .000_ ;_}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A}  .000_ ;_23 * \}A}! .000_ ;_23 * \}A}" .000_ ;_ * \}A}# .000_ ;_ * \}A}$ .000_ ;_ * \}A}% .000_ ;_ * \}A}& .000_ ;_ * \}A}' .000_ ;_ * \}A}( .000_ ;_ * \}}) }.000_ ;_ * \.00_"\ * _ ;_ }}* .000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}+ .000_ ;_}-}, .000_ ;_}-}- .000_ ;_}-}. .000_ ;_}-}/ .000_ ;_}A}0 a.000_ ;_ * \}A}1 .000_ ;_ * \}A}2 .000_ ;_? * \}A}3 .000_ ;_23 * \}-}4 .000_ ;_}}5 ??v.000_ ;_̙ * \.00_"\ * _ ;_ }A}6 }.000_ ;_ * \}A}7 e.000_ ;_ * \}}8 .000_ ;_ * \.00_"\ * _ ;_ }}9 ???.000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}: .000_ ;_}-}; .000_ ;_}U}< .000_ ;_ * \.00_}-}= .000_ ;_}-}> .000_ ;_}-}? .000_ ;_}-}@ .000_ ;_}-}A .000_ ;_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`Sheet1%Sheet2&Sheet38 " ..     283   2020 / 3,  513765347-00000000000283-0001-101      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- < DT460."    "  +BBB:-BBBDT4618"    "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     +       DT360+       DT361*      " DT362*      " DT363/        DT406   DT623  "4    "    DT3663    "    "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  < (Tranch)  BBB-  A+  DT724%  (Tranch)   DT725  (Equity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "<DT31    DT117 .     DT115*      DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1/ w12!63C34@45Q6^789 *;7 < >?ACE%^FkGH(J5KM!nN{OmQVRST~UV]XFY Z [ s\\ )] ^t_`arb[cqddeggwbhKjkbmKn%p PqqVqrtt:>vw(yz\ z { e{+ i|/ ;~uj0XLx>T&TבccB g2ɀ HrB 6"$  dMbP?_*+%&ffffff?'ffffff?(?)?M \\prtw-app-prd01\BW*C 4dXXA4,DINU" % SMTJLexmark Universal v2 XLInputBinFORMSOURCERESDLLUniresDLLPaperSizeA4OrientationPORTRAITMediaTypeAUTOResolutionLxk600dpiColorModeColorPrintInBWOFFJobColorSaverAUTOJobEnhanceFineLinesAUTOJobPixelBoostUSEPRINTERPageRotate180OFFCollateONMirrorOFFReverseOrderPrintingStandardPageScalingACTUALSIZEPagePosterEnabledOFFPagePoster1PagePosterCropMarksOFFJobNUpPresentationDirectionRightBottomJobDuplexSupportNONEDuplexNONEOutputBinUSEPRINTERJobStapleAllDocumentsUSEPRINTERJobJobOffsetUSEPRINTERTrueTypeFormatOUTLINE%KMXLarnoniRafaeltUseSameSize,,,,,Rafaeltd<R " dXX333333?333333?&<3U} `I>} 3@, , ,     > > > ?A ?A ? A > > > @&1C  > @Dll@  > @ +A  >~ @  >~ @  >~ @  >~ @  > > ~ @  >~ @  > > > >@Đ AA  >~ @  >!~ @{ " >#~ @ $ >%@'1@ & >' >( @FVA )<...******.***.!"#$%&'()*+,-./0123456789:;<=>?@ !>*!@\'VA !+ ">,~ "@ "- #>.~ #@ #/ $>0~ $@ $1 %>2 &>3~ &@ &4 '>5'@d;O=@ '6 (>7 )>8~ )@ )9 *>:~ *@ *; +>< ,> ->=~ -@ -> .>?~ .@ .@ />A~ /@ /B 0>C~ 0@ 0D 1>E~ 1@ 1F 2>G~ 2@ 2H 3>I~ 3@ 3J 4>K~ 4@ 4L 5>M~ 5@ 5N 6>' 7>O~ 7@ 7P 8>Q~ 8@ 8R 9>S~ 9@ 9T :>U~ :@ :V ;>W~ ;@ ;X <>Y~ <@ <Z =>[~ =@ =\ >>]~ >@ >^ ?>_~ ?@ ?` @>a~ @@ @bD<l.****.********************ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_` A>c~ A@ Ad B>e~ B@ Bf C>2 D>g~ D@ Dh E>i~ E@ Ej F>k~ F@ Fl G>m~ G@ Gn H>o~ H@ Hp I>q~ I@ Ir J>7 K>s~ K@ Kt L>u~ L@ Lv M>w~ M@ Mx N>y~ N@ Nz O>{~ O@ O| P>}~ P@ P~ Q>~ Q@ Q R>~ R@ R S> T> U>U@-C3A U V>V@A`@ V W>~ W@;  W X>~ X@ X Y>Y@&1A Y Z>Z@S;@ Z [>[@^I J@ [ \>~ \@ \ ]>]@m1@ ] ^>~ ^@ ^ _>_@B`"a@ _ `>~ `@ `Dll****************..**...*.*.abcdefghijklmnopqrstuvwxyz{|}~ a>' b>b@ ףpeA b c>~ c@ c d>d@|?;@ d e>~ e@ e f>f@X9v.s@ f g>~ g@ g h>h@v@ h i>~ i@ i j>~ j@ j k>~ k@ k l>~ l@ l m>~ m@ m n>n@K7A`@ n o>o@`"[@ o p>~ p@ p q>~ q@ q r>2 s>~ s@ s t>~ t@ t u>~ u@ u v>v@3333c@ v w>w@"N@ w x>x@xC@ x y>7 z>~ z@ z {>~ {@ { |>~ |@ | }>~ }@ } ~>~ ~@ ~ >~ @  >~ @ Dl.*.*.*.*****..*****...****** >~ @  > > >@tA  >@/$nA  >~ @*  >~ @  >~ @  >~ @  > >@Cl@  > >@S:A  >@v@  >~ @  > >~ @  >@ˡEKz@  > > >@ rp@  >@(%XA  >@z@  >~ @  >~ @  >@I +?  > >@K0#A  >~ @  >~ @   >@ʡE"u@   > Dl*..****...**....**..**. > > ~ @   > >@m/@  >~ @  >@MA  >@jt@  > > >~ @  >~ @  >~ @  >@;O @  > >@Zd;O@   >!@7AA " >#@%@ $ >%@ 0A & >' >(@ rQ@ ) >*@J +a@ + >,~ @ - >.~ @ / >0 > >1~ @ 2 >' >3~ @ 4 >5@Fl 6 >7~ @ 8 >9~ @ : >;~ @ <Dl*.*..***.......****.** >2 >=~ @ > >7 >?~ @ @ >A~ @ B >C~ @ D >E~ @ F >G > >H~ @ I >J~ @ K >L~ @ M >N~ @ O >P~ @ Q >R~ @ S >T~ @ U >V~ @ W >' >H~ @ X >Y~ @ Z >[~ @ \ >L~ @ ] >N~ @ ^ >P~ @ _ >`~ @ a >b~ @ c >T~ @ d >V~ @ e >2 >f~ @ g >h~ @ i >j~ @ kDl************************* >l~ @ m >n@V--3@ o >p~ @ q >r~ @ s >t~ @ u >v~ @ w >x@S y >7 >f~ @ z >h~ @ { >j~ @ | >l~ @ } >n~ @ ~ >p~ @  >r~ @  >t~ @  >v~ @  >x~ @  > > > > >~ @  >~ @  >~ @  >~ @  >~ @  >@ rlD@  > >~ @  >~ @  >~ @ D$l*.****.***************.**       >~ @  >~ @  >~ @  > >~ @  >~ @  >~ @  >~ @  >~ @  >~ @  > >~ @  >~ @  >~ @  >~ @  > > >@"@  >~ @  >~ @  >~ @  >~ @  >~ @  > >~ @  >~ @  >~ @  >~ @  >~ @  >~ @  > >~ @ Dl*************.***********!"#$%&'()*+,-./0123456789:;<=>?@ !>~ !@ ! ">~ "@ " #>~ #@ # $>~ $@ $ %>~ %@ % &> '>~ '@ ' (>~ (@ ( )>~ )@ ) *>~ *@ * +> ,> -> .>~ .@ . />~ /@ / 0>~ 0@ 0 1>~ 1@ 1 2>~ 2@ 2 3>~ 3@ 3 4> 5>~ 5@ 5 6>~ 6@ 6 7>~ 7@ 7 8>~ 8@ 8 9>~ 9@ 9 :>~ :@ : ;> <>~ <@ < =>~ =@ = >>~ >@ > ?>~ ?@ ? @>~ @@ @Dl*************************ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_` A>~ A@ A B> C>~ C@ C D>~ D@ D E>~ E@ E F>~ F@ F G> H> I>~ I@ I J>~ J@ J K>~ K@ K L>~ L@ L M>~ M@ M N>~ N@ N O> P>~ P@ P Q>~ Q@ Q R>~ R@ R S>~ S@ S T>~ T@ T U>~ U@ U V> W>~ W@ W X>~ X@ X Y>~ Y@ Y Z>~ Z@ Z [>~ [@ [  \>~ \@ \  ]> ^>~ ^@ ^  _>~ _@ _  `>~ `@ ` Dl*************************abcdefghijklmnopqrstuvwxyz{|}~ a>~ a@ a b> c> d>d@`";@ d e>~ e@ e f>~ f@ f g>~ g@ g h>~ h@ h i>~ i@ i j>j@m-A j k>k@B`ЅA k l> ~ l@ l! m>"m@'1\;@ m# n>$n@/$N@ n% o> p>&~ p@ p' q>(~ q@ q) r>*~ r@ r+ s>,s@NbXC@ s- t>. u> v>/~ v@ v0 w>1~ w@ w2 x>3~ x@ x4 y>5~ y@ y6 z>7z@Dl(@ z8 {>9~ {@ {: |>;~ |@ |< }>=~ }@ }> ~>?~ ~@ ~@ >A~ @ B >C~ @ DDPl*.*****..*..***.****.***** >E~ @ F >G~ @ H >I~ @ J >K~ @ L >M~ @ N >O~ @ P >Q~ @ R >S~ @ T >U~ @ V >W~ @ X >Y~ @ Z >[~ @ \ >]~ @ ^ >_~ @ ` >a~ @ b >c~ @ d > >e~ @ f >g~ @ h >i~ @ j >k >l@ʡ52@ m >n~ @ o >p~ @ q >r~ @ s >t >u~ @ v >w~ @ x >y~ @ z >{~ @ | >} >~~ @ DTl*******************.*******, >~ @  > >~ @  >@x  >~ @9<  >~ @  >~ @  >~ @  ?A1plA **.****>@pp  ggD g2ɀ  &  dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U>@ggD g2ɀ '  dMbP?_*+%&ffffff?'ffffff?(?)?"333333?333333?&<3U>@ggD Oh+'0@H`x Arnon IshachArnon IshachMicrosoft Excel@(@n$Xg՜.+,0 PXh px Psagot Sheet1Sheet2Sheet3  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry Fߍ<!Workbook(SummaryInformation(DocumentSummaryInformation8MsoDataStore$<!ߍ<!R1RXSTGAX5NASA==2$<!ߍ<!Item WPropertiesFXEXDGYGSDQ==2 $<!ߍ<!Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm