ࡱ>  g2ɀ\p Avivit Alfia Ba==Z@G,.8X@"1Arial1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_                                                                        ff + ) , *     P  P        `            a>   @ @  # #0 @   H #X #0@@  #0@  #0 @   @@  #0   @   @  #0 @  @ @  @@ ||M}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-}  00_ ;_ *}-} 00_ ;_ *}-} 00_ ;_ *}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *ef * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *L * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A} 00_ ;_ *23 * \}A}  00_ ;_ *23 * \}A}! 00_ ;_ *23 * \}A}" 00_ ;_ * * \}A}# 00_ ;_ * * \}A}$ 00_ ;_ * * \}A}% 00_ ;_ * * \}A}& 00_ ;_ * * \}A}' 00_ ;_ * * \}A}( 00_ ;_ * * \}}) }00_ ;_ * * \.00_"\ * _ ;_ }}* 00_ ;_ * * \???.00_???"\ * ???_ ;_ ???}-}+ 00_ ;_ *}-}, 00_ ;_ *}-}- 00_ ;_ *}-}. 00_ ;_ *}-}/ 00_ ;_ *}A}0 a00_ ;_ * * \}A}1 00_ ;_ * * \}A}2 00_ ;_ *? * \}A}3 00_ ;_ *23 * \}-}4 00_ ;_ *}}5 ??v00_ ;_ *̙ * \.00_"\ * _ ;_ }A}6 }00_ ;_ * * \}A}7 e00_ ;_ * * \}}8 00_ ;_ * * \.00_"\ * _ ;_ }}9 ???00_ ;_ * * \???.00_???"\ * ???_ ;_ ???}-}: 00_ ;_ *}-}; 00_ ;_ *}U}< 00_ ;_ * * \.00_}-}= 00_ ;_ *}-}> 00_ ;_ *}-}? 00_ ;_ *}-}@ 00_ ;_ *}A}A 00_ ;_ * * \}A}B 00_ ;_ * * \}-}C 00_ ;_ *}-}D 00_ ;_ *}-}E 00_ ;_ *}-}F 00_ ;_ *}-}G 00_ ;_ *}-}H 00_ ;_ *}-}I 00_ ;_ *}-}J 00_ ;_ *}-}K 00_ ;_ *}-}L 00_ ;_ * 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`*  8    2020 / 1(  513765347-00000000001531-2072      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- DT460."    "<   +BBB:-BBBDT4618"    "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     +       DT360+       DT361*      " DT362*      " DT363/        DT406   DT623  "4    "    DT3663    "    "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  (Tranch)  BBB-  A+  < DT724%  (Tranch)   DT725  (Equity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "DT31    DT117< .     DT115*      DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1,  -  50  60   2072 Column12 24L 5%%6?67i8 9:,:Fb;|< = ^?x @ BzDfFH!IIcJKM)NOaQ{RfT\UsVi?W5cXYYw [t\j ] ~^t _ ` ha^hb^hc^ydo_eU4f*fghi:j0kln-p#q5ss$ҍ|’;sccB g2ɀ HtآʴڽH   dMbP?_*+%&ffffff?'ffffff?(?)?"B333333?333333?&<3U} &?} }        C DE A C DEA C DEA C DEA G H IA @ >FA @ >FA @>7A` b FA @ >+نq F A @  >-'ݿ@ F  A @ ~ > F A @~ > F A @~ > F A @~ > F A @ >FA @ ~ > FA @~ > FA @ >FA @ >FA @ >FA @>Cl@ FA @~ > FA @ >v:@ F!A @"~ > F#A @$~ >!@ F%A @& >FA @'~ > F(A @)>C@ F*A @+~ > F,A @-~ > F.A @/~ > F0A @1 >FADl*48884444448484448444 !"#$%&'()*+,-./0123456789:;<=>? @2~ > F3 A !@4!>%C/@ !F5!A "@6 ">FA #@7~ #> #F8#A $@9~ $> $F:$A %@; %>FA &@ &>FA '@<~ '> 'F='A (@>~ (> (F?(A )@@~ )> )FA)A *@B~ *> *FC*A +@D~ +> +FE+A ,@F~ ,> ,FG,A -@H~ -> -FI-A .@J~ .> .FK.A /@L~ /> /FM/A 0@& 0>FA 1@N~ 1> 1FO1A 2@P~ 2> 2FQ2A 3@R~ 3> 3FS3A 4@T~ 4> 4FU4A 5@V~ 5> 5FW5A 6@X~ 6> 6FY6A 7@Z~ 7> 7F[7A 8@\~ 8> 8F]8A 9@^~ 9> 9F_9A :@`~ :> :Fa:A ;@b~ ;> ;Fc;A <@d~ <> <Fe<A =@1 =>FA >@f~ >> >Fg>A ?@h~ ?> ?Fi?ADl48444444444444444444444444@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @@j~ @> @Fk@A A@l~ A> AFmAA B@n~ B> BFoBA C@p~ C> CFqCA D@6 D>FA E@r~ E> EFsEA F@t~ F> FFuFA G@v~ G> GFwGA H@x~ H> HFyHA I@z~ I> IF{IA J@|~ J> JF}JA K@~~ K> KFKA L@~ L> LFLA M@ M>FA N@ N>FA O@O>NbX,@ OFOA P@P>Kf@ PFPA Q@Q>Vڵ@ QFQA R@~ R> RFRA S@S>Pn@ SFSA T@T>V>@ TFTA U@U>/]_@ UFUA V@~ V> VFVA W@W>nח@ WFWA X@~ X> XFXA Y@Y>OnQ@ YFYA Z@~ Z> ZFZA [@& [>FA \@~ \>T@ \F\A ]@~ ]> ]F]A ^@^>Clv@ ^F^A _@~ _> _F_ADl444444444444888488848484448`abcdefghijklmnopqrstuvwxyz{|}~ `@`>B`"m@ `F`A a@~ a> aFaA b@b>MbP4@ bFbA c@c>x&{@ cFcA d@~ d> dFdA e@~ e> eFeA f@~ f> fFfA g@~ g> gFgA h@~ h>m@ hFhA i@~ i> iFiA j@j>Ưo@ jFjA k@~ k> kFkA l@1 l>FA m@~ m> mFmA n@~ n> nFnA o@~ o> oFoA p@~ p> pFpA q@q>n@ qFqA r@r>Zd;k@ rFrA s@6 s>FA t@~ t> tFtA u@~ u> uFuA v@~ v> vFvA w@~ w> wFwA x@~ x> xFxA y@~ y> yFyA z@~ z> zFzA {@~ {> {F{A |@ |>FA }@ }>FA ~@~>y@ ~F~A @>5^I5@ FADl848844444484444488444444448 @>X9`@ FA @~ > FA @~ > FA @~ > FA @ >FA @>jtz@ FA @ >FA @>㥛0@@ FA @>/$W@ FA @~ > FA @ >FA @~ > FA @~ > FA @ >FA @ >FA @>Ckg@ FA @>B`b@ FA @~ >C FA @~ > FA @~ > FA @>(\t@ FA @ >FA @>/$*@ FA @>liĠ@ FA @~ > FA @>C@ F A @  >FA @ >FA @ >Pn@ F A @ >FA @ >Hz@ FA @~ > FADjl8444888444884448884888 @> +@ FA @~ > FA @ >FA @ >FA @~ > FA @~ > FA @~ > FA @>A`v@ FA @ >FA @~ > FA @ ~ > F!A @"~ > F#A @$~ > F%A @& >FA @'>K8@ F(A @)~ > F*A @+~ > F,A @-~ > F.A @/ >FA @ >FA @0~ > F1A @& >FA @2~ > F3A @4>ClB@ F5A @6~ > F7A @8~ > F9A @:~ > F;A @1 >FA @<~ > F=A @6 >FA @>~ > F?A @@~ > FAADJl8444484444844444844444 @B~ > FCA @D~ > FEA @F >FA @ >FA @G~ > FHA @I~ > FJA @K~ > FLA @M~ > FNA @O~ > FPA @Q~ > FRA @S~ > FTA @U~ > FVA @& >FA @G~ > FWA @X~ > FYA @Z~ > F[A @K~ > F\A @M~ > F]A @O~ > F^A @_~ > F`A @a~ > FbA @S~ > FcA @U~ > FdA @1 >FA @e~ > FfA @g~ > FhA @i~ > FjA @k~ > FlA @m~ > FnA @o~ > FpA @q~ > FrA @s~ > FtADl444444444444444444444444444 @u~ > FvA @w~ > FxA @6 >FA @e~ > FyA @g~ > FzA @i~ > F{A @k~ > F|A @m~ > F}A @o~ > F~A @q~ > FA @s~ > FA @u~ > FA @w~ > FA @ >FA @ >FA @ >FA @ >FA @~ > FA @~ > FA @~ > FA @~ > FA @~ > FA @>Mb6@ FA @ >FA @~ > FA @~ > FA @~ > FA @~ > FA @~ > FA @~ > FA @ >FA @~ > FADjl444444444444444448444444      @~ > FA @~ > FA @~ > FA @~ > FA @~ > FA @ >FA @~ > FA @~ > FA @~ > FA @~ > F A @ >FA @ >FA @~ > F A @~ > F A @~ > FA @~ > FA @~ > FA @~ > FA @ >FA @~ > FA @~ > FA @~ > FA @~ > FA @~ > FA @~ > FA @ >FA @~ > FA @~ > FA @~ > FA @~ > FA @~ > FA @~ > FADl44444444444444444444444444 !"#$%&'()*+,-./0123456789:;<=>? @ >FA !@~ !> !F!A "@~ "> "F"A #@~ #> #F#A $@~ $> $F$A %@ %>FA &@ &>FA '@ '>FA (@~ (> (F(A )@~ )> )F)A *@~ *> *F*A +@~ +> +F+A ,@~ ,> ,F,A -@~ -> -F-A .@ .>FA /@~ /> /F/A 0@~ 0> 0F0A 1@~ 1> 1F1A 2@~ 2> 2F2A 3@~ 3> 3F3A 4@~ 4> 4F4A 5@ 5>FA 6@~ 6> 6F6A 7@~ 7> 7F7A 8@~ 8> 8F8A 9@~ 9> 9F9A :@~ :> :F:A ;@~ ;> ;F;A <@ <>FA =@~ => =F=A >@~ >> >F>A ?@~ ?> ?F?ADfl444444444444444444444444@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @@~ @> @F@A A@ A>FA B@ B>FA C@~ C> CFCA D@~ D> DFDA E@~ E> EFEA F@~ F> FFFA G@~ G> GFGA H@~ H> HFHA I@ I>FA J@~ J> JFJA K@~ K> KFKA L@~ L> LFLA M@~ M> MFMA N@~ N> NFNA O@~ O> OFOA P@ P>FA Q@~ Q> QFQA R@~ R> RFRA S@~ S> SFSA T@~ T> TFTA U@~ U> UFUA V@~ V> VF VA W@ W>FA X@~ X> XF XA Y@~ Y> YF YA Z@~ Z> ZF ZA [@~ [> [F [A \@ \>FA ]@ ]>FA ^@~ ^>@ ^F^A _@~ _> _F_ADfl444444444444444444444444`abcdefghijklmnopqrstuvwxyz{|}~ `@~ `> `F`A a@~ a> aFaA b@~ b> bFbA c@~ c> cFcA d@~ d> dFdA e@e>-'@ eFeA f@~ f> fF fA g@!g>xIv@ gF"gA h@#~ h> hF$hA i@ i>FA j@%~ j> jF&jA k@'~ k> kF(kA l@)~ l>@ lF*lA m@+~ m> mF,mA n@- n>FA o@ o>FA p@.~ p> pF/pA q@0~ q> qF1qA r@2~ r> rF3rA s@4~ s> sF5sA t@6t>y&1f@ tF7tA u@8~ u> uF9uA v@:~ v> vF;vA w@<~ w> wF=wA x@>~ x> xF?xA y@@~ y> yFAyA z@B~ z> zFCzA {@D~ {> {FE{A |@F~ |> |FG|A }@H~ }> }FI}A ~@J~ ~> ~FK~A @L~ > FMADl4444484844444444484444444444 @N~ > FOA @P~ > FQA @R~ > FSA @T~ > FUA @V~ > FWA @X~ > FYA @Z~ > F[A @\~ > F]A @^~ > F_A @`~ > FaA @b~ > FcA @ >FA @d~ > FeA @f~ > FgA @h~ > FiA @j >FA @k~ > FlA @m~ > FnA @o~ > FpA @q~ > FrA @s >FA @t~ > FuA @v>C@ FwA @x~ > FyA @z~ > F{A @| >FA @}~ > F~A @~ > FA @ >FA @>`"[@ FA @~ > FA @~ > FADl44444444444444444448444484 @~ > FA @~ > FA @~ > FA JKTrA LA B BBAVP4448>@2ggDqqrdr@g2^Table111?# @ 2  "?@ @ 3Column1?@@ w`w?@ @ ? ?@w(wDTableStyleMedium2wwTable1 Oh+'0@H`x Shimi AvramovAvivit AlfiaMicrosoft Excel@{?@bK՜.+,0 PXh px Psagot   Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FPWorkbookgSummaryInformation(DocumentSummaryInformation8MsoDataStore`4PITOAUV5QGL==2`4PItem WProperties1TN32GV3TZH==2 `4PItem  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm