ࡱ>  g2ɀ\p Avivit Alfia Ba==KO;8X@"1Arial1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 83_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_                                                                        ff + ) , *     P  P        `            a>    " ||@H}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-} .000_ ;_}-} .000_ ;_}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A}  .000_ ;_23 * \}A}! .000_ ;_23 * \}-}+ .000_ ;_}-}- .000_ ;_}-}: .000_ ;_}A}" .000_ ;_ * \}A}# .000_ ;_ * \}A}$ .000_ ;_ * \}A}% .000_ ;_ * \}A}& .000_ ;_ * \}A}' .000_ ;_ * \}}8 .000_ ;_ * \.00_"\ * _ ;_ }}) }.000_ ;_ * \.00_"\ * _ ;_ }A}0 a.000_ ;_ * \}-}= .000_ ;_}-}/ .000_ ;_}-}; .000_ ;_}A}1 .000_ ;_ * \}A}2 .000_ ;_? * \}A}3 .000_ ;_23 * \}-}4 .000_ ;_}-}. .000_ ;_}A}7 e.000_ ;_ * \}U}< .000_ ;_ * \.00_}}9 ???.000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}, .000_ ;_}}5 ??v.000_ ;_̙ * \.00_"\ * _ ;_ }A}( .000_ ;_ * \}}* .000_ ;_ * \???.00_???"\ * ???_ ;_ ???}A}6 }.000_ ;_ * \}-}> .000_ ;_}-}? .000_ ;_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`O  8  -    2071   2020 / 6(  513765347-00000000001531-2071      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- < DT460."    "  +BBB:-BBBDT4618"    "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     +       DT360+       DT361*      " DT362*      " DT363/        DT406   DT623  "4    "    DT3663    "    "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  (Tranc< h)  BBB-  A+  DT724%  (Tranch)   DT725  (Equity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "DT31<    DT117 .     DT115*      DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1Column1 3/ 0t81Z23W3034u5N6}7 9 N:' ; 4= >@B}             >    ~ >u@   >Zd;߆@   ~ > A  ~ >  ~ >  ~ >  ~ >    ~ >  ~ >     >Zd;O-5@  ~ >  !~ > " #~ > $ %~ > & ' (~ > ) *>ˡE#@ + ,~ > - .~ > / 0~ > 1 2D|l**.*******.*****.*** !"#$%&'()*+,-./0123456789:;<=>? 3~ > 4 !5~ !> !6 "7 #8~ #> #9 $:~ $> $; %< & '=~ '> '> (?~ (> (@ )A~ )> )B *C~ *> *D +E~ +> +F ,G~ ,> ,H -I~ -> -J .K~ .> .L /M~ /> /N 0' 1O~ 1> 1P 2Q~ 2> 2R 3S~ 3> 3T 4U~ 4> 4V 5W~ 5> 5X 6Y~ 6> 6Z 7[~ 7> 7\ 8]~ 8> 8^ 9_~ 9> 9` :a~ :> :b ;c~ ;> ;d <e~ <> <f =2 >g~ >> >h ?i~ ?> ?jD4l**************************@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @k~ @> @l Am~ A> An Bo~ B> Bp Cq~ C> Cr D7 Es~ E> Et Fu~ F> Fv Gw~ G> Gx Hy~ H> Hz I{~ I> I| J}~ J> J~ K~ K> K L~ L> L M N O~ O> O P~ P> P Q~ Q> Q R~ R> R S~ S> S T~ T> T U~ U> U V~ V> V W~ W> W X~ X> X Y~ Y> Y Z~ Z> Z [' \~ \> \ ]~ ]> ] ^~ ^> ^ _~ _> _DPl***************************`abcdefghijklmnopqrstuvwxyz{|}~ `~ `> ` a~ a> a b~ b> b c~ c> c d~ d> d e~ e> e f~ f> f g~ g> g h~ h> h i~ i> i j~ j> j k~ k> k l2 m~ m> m n~ n> n o~ o> o p~ p> p q~ q> q r~ r> r s7 t~ t> t u~ u> u v~ v> v w~ w> w x~ x> x y~ y> y z~ z> z {~ {> { | } ~~>S@ ~ >Pn҈@ DXl**************************. >n@  ~ >  ~ >  ~ >   >td@   >Dl@  >X9v@  >X9vf@   ~ >  ~ >    >+Yr@  >`"@  ~ >  ~ >  ~ >  ~ >?   > +D@  ~ >  ~ >   ~ >w@       >V-q@    ~ >  ~ > Dl.***....**..****.***.* >n@  >bX9:@    ~ >  ~ >  ~ >  ~ >   ~ >   !~ > " #~ > $ %~ > & ' (>jt@ ) *~ > + ,~ > - .~ > / 0  1~ > 2 ' 3~ > 4 5>Mf 6 7~ > 8 9~ > : ;~ > < 2 =~ > > 7 ?~ > @ A~ > BDl..********.*****.***** C~ > D E~ > F G  H~ > I J~ > K L~ > M N~ > O P~ > Q R~ > S T~ > U V~ > W ' H~ > X Y~ > Z [~ > \ L~ > ] N> rh11@ ^ P~ > _ `~ > a b~ > c T~ > d V~ > e 2 f>`"ۿp@ g h~ > i j~ > k l~ > m n>/$%P@ o p~ > q r~ > s t~ > uD\l**************.*****.***.** v~ > w x~ > y 7 f~ > z h~ > { j~ > | l~ > } n~ > ~ p~ >  r~ >  t~ >  v~ >  x~ >      ~ >  ~ >  ~ >  ~ >  ~ >  ~ >   ~ >  ~ >  ~ >  ~ >  ~ >  ~ >   ~ > Dl************************      ~ >  ~ >  ~ >  ~ >  ~ >   ~ >  ~ >  ~ >  ~ >    ~ >  ~ >  ~ >  ~ >  ~ >  ~ >   ~ >  ~ >  ~ >  ~ >  ~ >  ~ >   ~ >  ~ >  ~ >  ~ >  ~ >  ~ > D4l************************** !"#$%&'()*+,-./0123456789:;<=>?  !~ !> ! "~ "> " #~ #> # $~ $> $ % & ' (~ (> ( )~ )> ) *~ *> * +~ +> + ,~ ,> , -~ -> - . /~ /> / 0~ 0> 0 1~ 1> 1 2~ 2> 2 3~ 3> 3 4~ 4> 4 5 6~ 6> 6 7~ 7> 7 8~ 8> 8 9~ 9> 9 :~ :> : ;~ ;> ; < =~ => = >~ >> > ?~ ?> ?Dl************************@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @~ @> @ A B C~ C> C D~ D> D E~ E> E F~ F> F G~ G> G H~ H> H I J~ J> J K~ K> K L~ L> L M~ M> M N~ N> N O~ O> O P Q~ Q> Q R~ R> R S~ S> S T~ T> T U~ U> U  V~ V> V  W X~ X> X  Y~ Y> Y  Z~ Z> Z  [~ [> [ \ ] ^^>-隆x@ ^ _~ _> _Dl***********************.`abcdefghijklmnopqrstuvwxyz{|}~ `~ `> ` a~ a> a b~ b> b c~ c> c d~ d> d e~ e> e f ~ f> f! g"~ g> g# h$~ h> h% i j&~ j> j' k(~ k> k) l*~ l> l+ m,~ m> m- n. o p/~ p> p0 q1~ q> q2 r3~ r> r4 s5~ s> s6 t7~ t> t8 u9~ u> u: v;~ v> v< w=~ w> w> x?~ x> x@ yA~ y> yB zC~ z> zD {E~ {> {F |G~ |> |H }I~ }> }J ~K~ ~> ~L M~ > NDll**************************** O~ > P Q~ > R S~ > T U~ > V W~ > X Y~ > Z [~ > \ ]~ > ^ _~ > ` a~ > b c~ > d  e~ > f g~ > h i~ > j k l~ > m n~ > o p~ > q r~ > s t u~ > v w~ > x y~ > z {~ > | } ~~ >  ~ >   ~ >  >vs  ~ > D8l*************************.? ~ >  ~ >  ~ >  >n@  ?P***.>@ ggDqqrr@g2Table1112  "783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arial)>d@ cp) >d@p 3Column1w6ww(wDTableStyleMedium2wwTable1 Oh+'0@H`x Shimi AvramovAvivit AlfiaMicrosoft Excel@]@`՜.+,0 PXh px Psagot   Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}Root Entry FI\`WorkbookSummaryInformation(~DocumentSummaryInformation8MsoDataStoreD\`I\`0WYUSNT4CRFA==2D\`I\`Item WPropertiesIWT1ULDQS==2 D\`I\`Item  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm