ࡱ>  g2ɀ\p Avivit Alfia Ba==Z@G,.8X@"1Arial1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial1 Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 83_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_                                                                        ff + ) , *     P  P        `            a>     ,@ @  # #0 @   H #X #0@@  #0@  #0 @   @@  #0   ,@   @  #0 @  ,@ @  @@ ||NaX}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-} .000_ ;_}-} .000_ ;_}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A}  .000_ ;_23 * \}A}! .000_ ;_23 * \}A}" .000_ ;_ * \}A}# .000_ ;_ * \}A}$ .000_ ;_ * \}A}% .000_ ;_ * \}A}& .000_ ;_ * \}A}' .000_ ;_ * \}A}( .000_ ;_ * \}}) }.000_ ;_ * \.00_"\ * _ ;_ }}* .000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}+ .000_ ;_}-}, .000_ ;_}-}- .000_ ;_}-}. .000_ ;_}-}/ .000_ ;_}A}0 a.000_ ;_ * \}A}1 .000_ ;_ * \}A}2 .000_ ;_? * \}A}3 .000_ ;_23 * \}-}4 .000_ ;_}}5 ??v.000_ ;_̙ * \.00_"\ * _ ;_ }A}6 }.000_ ;_ * \}A}7 e.000_ ;_ * \}}8 .000_ ;_ * \.00_"\ * _ ;_ }}9 ???.000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}: .000_ ;_}-}; .000_ ;_}U}< .000_ ;_ * \.00_}-}= .000_ ;_}-}> .000_ ;_}-}? .000_ ;_}-}@ .000_ ;_}-}A .000_ ;_}A}B .000_ ;_ * \}A}C .000_ ;_ * \}-}D .000_ ;_}-}E .000_ ;_}-}F .000_ ;_}-}G .000_ ;_}-}H .000_ ;_}-}I .000_ ;_}-}J .000_ ;_}-}K .000_ ;_}-}L .000_ ;_}-}M .000_ ;_ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`  8 % -  50 60   2072   2019 / 12(  513765347-00000000001531-2072      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- < DT460."    "  +BBB:-BBBDT4618"    "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     +       DT360+       DT361*      " DT362*      " DT363/        DT406   DT623  "4    "    DT3663    "    "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  (< Tranch)  BBB-  A+  DT724%  (Tranch)   DT725  (Equity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "<DT31    DT117 .     DT115*      DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1 Column1w3 456A7>F8 99\:,<r= >5 (@ ANCDE0GH#IiKhLM3OPQy:STTgVW X|YKZ[D] ^ I_ _Z ` br2c2deeYfogehOi}jkukImopIars tuTFu@vw8yD{| ~Z L~ ~ ~) - %s.Vˆ<ʌtʑwMccB g2ɀ HS1IY/ i{U   dMbP?_*+%&ffffff?'ffffff?(?)?"B333333?333333?&<3U} @=@} >}        D EF B D EFB D EFB D EFB H I JB A ?GB A ?GB A?jt G B A ?ˡEut G B A  ?Zd;@ G  B A~ ? G B A~ ? G B A~ ? G B A~ ? G B A ?GB A ~ ? GB A~ ? GB A ?GB A ?GB A ?GB A?+\@ GB A~ ? G B A!?z@ G"B A#~ ? G$B A%?/$\@ G&B A' ?GB A(~ ? G)B A*?v2@ G+B A,~ ? G-B A.~ ? G/B A0~ ? G1B A2 ?GBD l*48884444448484848444 !"#$%&'()*+,-./0123456789:;<=>? A3~ ? G4 B !A5!?^I @ !G6!B "A7 "?GB #A8~ #? #G9#B $A:~ $? $G;$B %A< %?GB &A &?GB 'A=~ '? 'G>'B (A?~ (? (G@(B )AA~ )? )GB)B *AC~ *? *GD*B +AE~ +? +GF+B ,AG~ ,? ,GH,B -AI~ -? -GJ-B .AK~ .? .GL.B /AM~ /? /GN/B 0A' 0?GB 1AO~ 1? 1GP1B 2AQ~ 2? 2GR2B 3AS~ 3? 3GT3B 4AU~ 4? 4GV4B 5AW~ 5? 5GX5B 6AY~ 6? 6GZ6B 7A[~ 7? 7G\7B 8A]~ 8? 8G^8B 9A_~ 9? 9G`9B :Aa~ :? :Gb:B ;Ac~ ;? ;Gd;B <Ae~ <? <Gf<B =A2 =?GB >Ag~ >? >Gh>B ?Ai~ ?? ?Gj?BDl48444444444444444444444444@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @Ak~ @? @Gl@B AAm~ A? AGnAB BAo~ B? BGpBB CAq~ C? CGrCB DA7 D?GB EAs~ E? EGtEB FAu~ F? FGvFB GAw~ G? GGxGB HAy~ H? HGzHB IA{~ I? IG|IB JA}~ J? JG~JB KA~ K? KGKB LA~ L? LGLB MA M?GB NA N?GB OAO?V-@ OGOB PAP?I +e@ PGPB QAQ?Oz@ QGQB RA~ R? RGRB SAS?NbXs@ SGSB TAT?M&@ TGTB UAU?+*@ UGUB VA~ V? VGVB WAW?Dln@ WGWB XA~ X? XGXB YAY?Zd;@ YGYB ZA~ Z? ZGZB [A' [?GB \A\?'1jV@ \G\B ]A~ ]? ]G]B ^A^?"~zv@ ^G^B _A~ _? _G_BDl444444444444888488848484848`abcdefghijklmnopqrstuvwxyz{|}~ `A`?w/m@ `G`B aA~ a? aGaB bAb?QK4@ bGbB cAc?uVVk@ cGcB dA~ d? dGdB eA~ e? eGeB fA~ f? fGfB gA~ g? gGgB hAh?MbXo@ hGhB iA~ i? iGiB jA~ j? jGjB kA~ k? kGkB lA2 l?GB mA~ m? mGmB nA~ n? nGnB oA~ o? oGoB pA~ p? pGpB qAq?+@ qGqB rAr?m@ rGrB sA7 s?GB tA~ t? tGtB uA~ u? uGuB vA~ v? vGvB wA~ w? wGwB xA~ x? xGxB yA~ y? yGyB zA~ z? zGzB {A~ {? {G{B |A |?GB }A }?GB ~A~?V*@ ~G~B A?L7A`@ GBDl848844448444444488444444448 A?V@ GB A~ ? GB A~ ? GB A~ ? GB A ?GB A~ ? GB A ?GB A?v@ GB A?!$@ GB A~ ? GB A ?GB A~ ? GB A~ ? GB A ?GB A ?GB A?Dl@ GB A?X9@ GB A?5^Il@ GB A~ ? GB A~ ? GB A~ ?z@ GB A ?GB A?KU@ GB A?Mb@ GB A~ ? G B A?$Ee@ G B A  ?GB A ?GB A ~ ?Y@ G B A ?GB A?A`l@ GB A~ ? GBDbl8444488444888444884848 A?J +a@ GB A~ ? GB A ?GB A ?GB A~ ? GB A~ ? GB A~ ? GB A~ ?ђ@ GB A ?GB A~ ? G B A!~ ? G"B A#~ ? G$B A%~ ? G&B A' ?GB A(? R3@ G)B A*~ ? G+B A,~ ? G-B A.~ ? G/B A0 ?GB A ?GB A1~ ? G2B A' ?GB A3~ ? G4B A5?A` T@ G6B A7~ ? G8B A9~ ? G:B A;~ ? G<B A2 ?GB A=~ ? G>B A7 ?GB A?~ ? G@B AA~ ? GBBDFl8444444444844444844444 AC~ ? GDB AE~ ? GFB AG ?GB A ?GB AH~ ? GIB AJ~ ? GKB AL~ ? GMB AN~ ? GOB AP~ ? GQB AR~ ? GSB AT~ ? GUB AV~ ? GWB A' ?GB AH~ ? GXB AY~ ? GZB A[~ ? G\B AL~ ? G]B AN~ ? G^B AP~ ? G_B A`~ ? GaB Ab~ ? GcB AT~ ? GdB AV~ ? GeB A2 ?GB Af~ ? GgB Ah~ ? GiB Aj~ ? GkB Al~ ? GmB An~ ? GoB Ap~ ? GqB Ar~ ? GsB At~ ? GuBDl444444444444444444444444444 Av~ ? GwB Ax~ ? GyB A7 ?GB Af~ ? GzB Ah~ ? G{B Aj~ ? G|B Al~ ? G}B An~ ? G~B Ap~ ? GB Ar~ ? GB At~ ? GB Av~ ? GB Ax~ ? GB A ?GB A ?GB A ?GB A ?GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? A GB A ?GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A ?GB A~ ? GBDfl444444444444444444444444      A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A ?GB A~ ? GB A~ ? GB A~ ? GB A~ ? G B A ?GB A ?GB A~ ? G B A~ ? G B A~ ? GB A~ ? GB A~ ? GB A~ ? GB A ?GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A ?GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GB A~ ? GBDl44444444444444444444444444 !"#$%&'()*+,-./0123456789:;<=>? A ?GB !A~ !? !G!B "A~ "? "G"B #A~ #? #G#B $A~ $? $G$B %A %?GB &A &?GB 'A '?GB (A~ (? (G(B )A~ )? )G)B *A~ *? *G*B +A~ +? +G+B ,A~ ,? ,G,B -A~ -? -G-B .A .?GB /A~ /? /G/B 0A~ 0? 0G0B 1A~ 1? 1G1B 2A~ 2? 2G2B 3A~ 3? 3G3B 4A~ 4? 4G4B 5A 5?GB 6A~ 6? 6G6B 7A~ 7? 7G7B 8A~ 8? 8G8B 9A~ 9? 9G9B :A~ :? :G:B ;A~ ;? ;G;B <A <?GB =A~ =? =G=B >A~ >? >G>B ?A~ ?? ?G?BDfl444444444444444444444444@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @A~ @? @G@B AA A?GB BA B?GB CA~ C? CGCB DA~ D? DGDB EA~ E? EGEB FA~ F? FGFB GA~ G? GGGB HA~ H? HGHB IA I?GB JA~ J? JGJB KA~ K? KGKB LA~ L? LGLB MA~ M? MGMB NA~ N? NGNB OA~ O? OGOB PA P?GB QA~ Q? QGQB RA~ R? RGRB SA~ S? SGSB TA~ T? TGTB UA~ U? UG UB VA~ V? VG VB WA W?GB XA~ X? XG XB YA~ Y? YG YB ZA~ Z? ZG ZB [A~ [? [G[B \A \?GB ]A ]?GB ^A^?Fy@ ^G^B _A~ _? _G_BDjl444444444444444444444448`abcdefghijklmnopqrstuvwxyz{|}~ `A~ `? `G`B aA~ a? aGaB bA~ b? bGbB cA~ c? cGcB dA~ d? dGdB eAe?+Yb@ eGeB fA ~ f? fG!fB gA"~ g? gG#gB hA$h?`"۔@ hG%hB iA i?GB jA&~ j? jG'jB kA(~ k? kG)kB lA*~ l? lG+lB mA,~ m?ݱ@ mG-mB nA. n?GB oA o?GB pA/~ p? pG0pB qA1~ q? qG2qB rA3~ r? rG4rB sA5~ s? sG6sB tA7t?jtf@ tG8tB uA9~ u? uG:uB vA;~ v? vG<vB wA=~ w? wG>wB xA?~ x? xG@xB yAA~ y? yGByB zAC~ z? zGDzB {AE~ {? {GF{B |AG~ |? |GH|B }AI~ }? }GJ}B ~AK~ ~? ~GL~B AM~ ? GNBDl4444484484444444484444444444 AO~ ? GPB AQ~ ? GRB AS~ ? GTB AU~ ? GVB AW~ ? GXB AY~ ? GZB A[~ ? G\B A]~ ? G^B A_~ ? G`B Aa~ ? GbB Ac~ ? GdB A ?GB Ae~ ? GfB Ag~ ? GhB Ai~ ? GjB Ak ?GB Al~ ? GmB An~ ? GoB Ap~ ? GqB Ar~ ? GsB At ?GB Au~ ? GvB Aw~ ? GxB Ay~ ? GzB A{~ ? G|B A} ?GB A~~ ? GB A~ ? GB A ?GB A~ ?Q A GB A~ ? GB A~ ? GBDl44444444444444444444444444 A~ ? GB A~ ? GB A~ ? GB KLK7 5A MB C CCBVP4448>@2ggDqqr3r@g2^Table111?# @ 2  "783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ ArialT\^ppH Hpx \^ppHp@ @  @3Column1?@@ w`w?@ @ ? ?@w(wDTableStyleMedium2wwTable1 Oh+'0@H`x Shimi AvramovAvivit AlfiaMicrosoft Excel@ ]?@2k՜.+,0 PXh px Psagot   Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry Fp"ټWorkbookSummaryInformation(DocumentSummaryInformation8MsoDataStorep, ټp"ټY5WXSVDWYTZFA==2p, ټp"ټItem WPropertiesFNEEP1OA==2 p, ټp"ټItem  Properties This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm