ࡱ> d  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~Root Entry F0k!\ Workbook XMsoDataStore q \0k!\L3Y33YXEKWBZPA==2q \!\Item WPropertiesFOMWJEXCQQ==2q \0k!\Item PropertiesOSummaryInformation( DocumentSummaryInformation8 \CompObj&p T8\pSharon Krispis Ba==Z@G,.8X@"1Arial1Arial1Arial1Arial1Arial1 Arial14Arial1Arial1 Arial1Arial1.h8Times New Roman1,8Arial18Arial18Arial1<Arial1Arial1?Arial1>Arial1Arial1 Arial14Arial3" "\ #,##0;" "\ \-#,##0=" "\ #,##0;[Red]" "\ \-#,##0?" "\ #,##0.00;" "\ \-#,##0.00I"" "\ #,##0.00;[Red]" "\ \-#,##0.00u*8_ " "\ * #,##0_ ;_ " "\ * \-#,##0_ ;_ " "\ * "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ ,@_ " "\ * #,##0.00_ ;_ " "\ * \-#,##0.00_ ;_ " "\ * "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ 83_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_                                                      + ,                           P  P    *    a>   )       ff  ` !  # " ||AnD}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-} .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-}  .000_ ;_}-} .000_ ;_}-} .000_ ;_}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_ef * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_L * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A} .000_ ;_23 * \}A}  .000_ ;_23 * \}A}! .000_ ;_23 * \}-}" .000_ ;_}-}# .000_ ;_}-}$ .000_ ;_}A}% .000_ ;_ * \}A}& .000_ ;_ * \}A}' .000_ ;_ * \}A}( .000_ ;_ * \}A}) .000_ ;_ * \}A}* .000_ ;_ * \}}+ .000_ ;_ * \.00_"\ * _ ;_ }}, }.000_ ;_ * \.00_"\ * _ ;_ }A}- a.000_ ;_ * \}-}. .000_ ;_}-}/ .000_ ;_}-}0 .000_ ;_}A}1 .000_ ;_ * \}A}2 .000_ ;_? * \}A}3 .000_ ;_23 * \}-}4 .000_ ;_}-}5 .000_ ;_}A}6 e.000_ ;_ * \}U}7 .000_ ;_ * \.00_}}8 ???.000_ ;_ * \???.00_???"\ * ???_ ;_ ???}-}9 .000_ ;_}}: ??v.000_ ;_̙ * \.00_"\ * _ ;_ }A}; .000_ ;_ * \}}< .000_ ;_ * \???.00_???"\ * ???_ ;_ ???}A}= }.000_ ;_ * \}-}> .000_ ;_}-}? .000_ ;_}-}@ .000_ ;_ 20% - 1K 20% - 1 ef % 20% - 2K" 20% - 2 ef % 20% - 3K& 20% - 3 ef % 20% - 4K* 20% - 4 ef % 20% - 5K. 20% - 5 ef % 20% - 6K2 20% - 6  ef % 40% - 1K 40% - 1 L % 40% - 2K# 40% - 2 L渷 % 40% - 3K' 40% - 3 L % 40% - 4K+ 40% - 4 L % 40% - 5K/ 40% - 5 L % 40% - 6K3 40% - 6  Lմ % 60% - 1K 60% - 1 23 % 60% - 2K$ 60% - 2 23ږ % 60% - 3K( 60% - 3 23כ % 60% - 4K, 60% - 4 23 % 60% - 5K0 60% - 5 23 %! 60% - 6K4 60% - 6  23 %" Comma#&Currency3Normal %$$Percent%1?1 O %&2?!2 PM %'3?%3 Y %(4?)4 d %)5?-5 K %*6?16  F % +b   ,u  }%  -9  a%.  ;   %/  ;5   %01 I}%1 1C 1 I}%O2 2C 2 I}%?3 3C 3 I}%234 45 4 I}%5& [0]6A  e% 7"K" %OO 8q  ???%????????? ???9& [0] :q ̙ ??v%  ;7  %< {   %????????? ???= E  }%XTableStyleMedium2PivotStyleLight16`9  8    2019 / 10      ".     "DA12  "DT11  / DA10     DT420(       DT421)  "     DT422% "     DT423"DT191$      DT424 .  1.     -   DT13  "DT14   DT15   DT16"DA9 -  "  DT1"   ( 4.86%)DT400"   ( 5.05%)DT401 " DT3  DA8 " -   "DT17  "DT26" -     "DT425    "DT426  #     AA- DT427$   "  AA- DT560"     AA- DT561!     -A+:BBBDT428"   "  -A+:BBBDT562      -A+:BBBDT563$      DT429%   "   DT564#      DT565!  "   -AA DT430"  "  " -AA DT566   "   -AA DT567  "   -A+:BBBDT431   "  " -A+:BBBDT568  "   -A+:BBBDT5690  "       DT5471  "  "     DT570/  "       DT571!  "    DT432"  "  "  DT572   "    DT5736   "  A-   DT6017   "  +BBB:-BBB  DT6022   "    DT6032   "  A-   DT6043   "  +BBB:-BBB  DT605.   "    DT6069    "  A-   DT607:    "  +BBB:-BBB  DT608D    "       DT6095    "    DT6105    "  A-   DT6116    "  +BBB:-BBB  DT612@    "       DT6131    "    DT6143.    %"     AA- DT301&"   "  AA- DT302$"     AA- DT303""    AA- DT615#"     -A+:BBBDT307$"   "  -A+:BBBDT308""     -A+:BBBDT309 "    -A+:BBBDT616&"      DT313'"   "   DT314%"      DT315#"     DT617#"  "   -AA DT319$"  "  " -AA DT320""  "   -AA DT321 "  "  -AA DT618!"  "   -A+:BBBDT325""  "  " -A+:BBBDT326 "  "   -A+:BBBDT327"  "  -A+:BBBDT6192"  "       DT5533"  "  "     DT5541"  "       DT555/"  "      DT620#"  "    DT337$"  "  "  DT338""  "    DT339 "  "   DT621*"   "  A- DT454+"   "  +BBB:-BBBDT455&"   "  DT456&"   "  A- DT457'"   "  +BBB:-BBBDT458""   "  DT459-"    "  A- DT460."    "  +BBB:-BBBDT4618"   <  "     DT558)"    "  DT462)"    "  A- DT463*"    "  +BBB:-BBBDT4644"    "     DT559%"    "  DT4654.  -   " 35DT402  " 90DT403  DT404   DT405 call 1 (long)DT172 call 1 (short)DT205 -     DC9" -   "DT28$       10%DT30*       10% DT81 -   "   DT622 "   DT835.     '      DT360'      DT361&     " DT362&     " DT3630        DT406   DT623  "0   "    DT366/    "   "DT367    "DT407DT6246.     DB10)    - " DT701(    - " DT702"    - DT703     - DT7047.    DT53  DT225  DT466  DT52   "DT89  "DT226  "DT467   "DT888.  &     warrentDB5)      warrentDT439%   "  warrentDT211(    "  warrentDT4409.   (SWAP,FWD)   DT749!     DT441   /DT442   /DT443   DT444  DT445   "DT212'      "DT446    "DT447    "DT448   "DT449 10.     DT468  DT175  DT176   / DT177#     (short)DT469   (short)DT208   (short)DT209!   /  (short)DT210DT470  "/"DT345  "/"DT625DT471DT346DT472  "/" (short)DT347  "/" (short)DT626DT473DT348      DT213   DT214   DT215   DT216   /  DT474(      (short)DT217    (short)DT218    (short)DT219    (short)DT220&   /   (short)DT475DT476DT477DT478DT479DT480DT481DT482DT483DT484DT48511.   .  2        DT7052        DT7062        DT7071        DT7080        DT7090        DT710.   5         DT7115         DT7125         DT7134         DT7143         DT7153         DT716.  (      DT717(      DT718(      DT719'      DT720&      DT721&      DT722.  *  (Tranch)  AA-  DT7232  (Tranch)  BBB-  A+  DT724%  (Tranch)   DT725  (Eq< uity Tranch) DT726 DT646DT647DT648DT649DT650DT651DT652DT653DT654DT655DT656DT657DT678DT679DT680DT681DT682DT683DT658DT659DT660DT6611  "      DT7271  "      DT7281  "      DT7290  "      DT730/  "      DT731/  "      DT7324  "       DT7334  "       DT7344  "       DT7353  "       DT7362  "       DT7372  "       DT738'  "    DT739'  "    DT740'  "    DT741&  "    DT742%  "    DT743%  "    DT744)  (Tranch)  AA-  "DT7451  (Tranch)  BBB-  A+  "DT746)  (Tranch)  BB+  "DT747  (Equity Tranch) "DT748DT662DT663DT664DT665DT666DT667DT668DT669DT670DT671DT672DT673DT684DT685DT686DT687DT688DT689DT674DT675DT676DT677 .  DC1   BBB- DT502   DT503'     AA- DT450%     -A+:BBBDT5044       BBB-   DT505>        AA- DT451<        -A+:BBBDT506G           DT6278        DT507  DT577  "DT508 "  DT509#    DT511   DT4524.        A    -AA       DT512A    -AA       DT513D  "  -AA       DT514B  "  -AA       DT5157    -AA     DT5167    -AA     DT517:  "  -AA     DT5188  "  -AA     DT519   -AA DT628?    -A+:BBB      DT520?    -A+:BBB      DT521B  "  -A+:BBB      DT522@  "  A+:BBB-      DT5235    -A+:BBB    DT5245    -A+:BBB    DT5258  "  -A+:BBB    DT5266  "  -A+:BBB    DT527   -A+:BBBDT629<          DT530<          DT531?  "        DT532=  "        DT5332        DT5342        DT5355  "      DT5363  "      DT537   DT630$  "  -A DT631%  "  +BBB:-BBBDT632   "  DT633 .  DT111  DT112  "DT113   "DT114     DT116"    "DT29"    "DT31    DT117 .     DT115*   <   DT62.    DT54DT55  DT92    DT353(      DT3696        DT546"  DE1(  513765347-00000000001531-2072, -   50  60   20721  !0 11 33{4fK566O7:8t9 : <j > ?ACD-F}GhHIKrLEN0OJQRlWS:TxU?VoW0YOZ I[ [ \ Q^K_S`5abccp~dEeSf}f)hiek,4mnaop\p8qr3?tvw#xy >z ~z" z | ,~ HOc-EnjkAS8n’BccB T8 HKǥ/_{[c'  dMbP?_*+%&ffffff?'ffffff?(?)?"B333333?333333? &<3U} )?} >}        ? ? ? ? ? >  ? ? ?~ >  ?>5^I RQ@  ?  >`"K@  ? ~ >  ?~ >  ?~ >  ?~ >  ? ?~ >  ?~ >  ? ? ? ?~ >A  ?~ >  ?>@  ?!~ > " ?#>"۹Z@ $ ?% ?&~ > ' ?(~ >6 ) ?*~ > + ?,~ > - ?.~ > / ?0Dl**..********.*.***** !"#$%&'()*+,-./0123456789:;<=>? ?1~ > 2 !?3~ !>>@ !4 "?5 #?6~ #> #7 $?8~ $> $9 %?: &? '?;~ '> '< (?=~ (> (> )??~ )> )@ *?A~ *> *B +?C~ +> +D ,?E~ ,> ,F -?G~ -> -H .?I~ .> .J /?K~ /> /L 0?% 1?M~ 1> 1N 2?O~ 2> 2P 3?Q~ 3> 3R 4?S~ 4> 4T 5?U~ 5> 5V 6?W~ 6> 6X 7?Y~ 7> 7Z 8?[~ 8> 8\ 9?]~ 9> 9^ :?_~ :> :` ;?a~ ;> ;b <?c~ <> <d =?0 >?e~ >> >f ??g~ ?> ?hD4l**************************@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @?i~ @> @j A?k~ A> Al B?m~ B> Bn C?o~ C> Cp D?5 E?q~ E> Er F?s~ F> Ft G?u~ G> Gv H?w~ H> Hx I?y~ I> Iz J?{~ J> J| K?}~ K> K~ L?~ L> L M? N? O?O>= ף@@ O P?P>|?5^ne@ P Q?Q>Cldž@ Q R?~ R> R S?S>RKJ@ S T?T>?5^I@ T U?U>xѰ@ U V?~ V> V W?W>h|?@ W X?~ X> X Y?Y>rh8o@ Y Z?~ Z> Z [?% \?\>Pn+W@ \ ]?~ ]> ] ^?~ ^>@ ^ _?~ _> _Dtl************...*...*.*.*.**`abcdefghijklmnopqrstuvwxyz{|}~ `?~ `> ` a?~ a> a b?b>9v?4@ b c?~ c> c d?~ d> d e?~ e> e f?~ f> f g?~ g> g h?~ h> h i?~ i> i j?~ j> j k?~ k> k l?0 m?~ m> m n?~ n> n o?~ o> o p?~ p> p q?q>l)f@ q r?r>/$W@ r s?5 t?~ t> t u?~ u> u v?~ v> v w?~ w> w x?~ x> x y?~ y> y z?~ z> z {?~ {> { |? }? ~?~>Gzle@ ~ ?>K7i@ Ddl**.*************..********. ?>h|?i@  ?>uVK@  ?~ >  ?~ >  ? ?~ >  ? ?>$՘@  ?> u@  ?~ >  ? ?~ >  ?~ >  ? ? ?~ >A@  ?>?5^@  ?~ >ߵE  ?~ >  ?~ >  ?~ >?  ? ?>ʡEv@  ?>$-@  ?~ >  ?>l @  ?  ? ? >Zd;@   ? ? ~ >-   ?~ > Dl..***..****.****..*..* ?>G:ܠ@  ?~ >  ? ? ?~ >  ?~ >  ?~ >  ?>vv@  ? ?~ >  ?~ >   ?!~ > " ?#~ > $ ?% ?&>+0@ ' ?(~ > ) ?*~ > + ?,~ > - ?. ? ?/~ > 0 ?% ?1~ > 2 ?3>Cl7 4 ?5~ > 6 ?7~ > 8 ?9~ > : ?0 ?;~ > < ?5 ?=~ > > ??~ > @Dl.****.****.*****.***** ?A~ > B ?C~ > D ?E ? ?F~ > G ?H~ > I ?J~ > K ?L~ > M ?N~ > O ?P~ > Q ?R~ > S ?T~ > U ?% ?F~ > V ?W~ > X ?Y~ > Z ?J~ > [ ?L~ > \ ?N~ > ] ?^~ > _ ?`~ > a ?R~ > b ?T~ > c ?0 ?d~ > e ?f~ > g ?h~ > i ?j~ > k ?l~ > m ?n~ > o ?p~ > q ?r~ > sDPl*************************** ?t~ > u ?v~ > w ?5 ?d~ > x ?f~ > y ?h~ > z ?j~ > { ?l~ > | ?n~ > } ?p~ > ~ ?r~ >  ?t~ >  ?v~ >  ? ? ? ? ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ?>㥛 ؠ@  ? ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ? ?~ > Dl*****************.******      ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ? ?~ >  ?~ >  ?~ >  ?~ >  ? ? ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ? ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ? ?~ >  ?~ >  ?~ >  ?~ >  ?~ >  ?~ > D4l************************** !"#$%&'()*+,-./0123456789:;<=>? ? !?~ !> ! "?~ "> " #?~ #> # $?~ $> $ %? &? '? (?~ (> ( )?~ )> ) *?~ *> * +?~ +> + ,?~ ,> , -?~ -> - .? /?~ /> / 0?~ 0> 0 1?~ 1> 1 2?~ 2> 2 3?~ 3> 3 4?~ 4> 4 5? 6?~ 6> 6 7?~ 7> 7 8?~ 8> 8 9?~ 9> 9 :?~ :> : ;?~ ;> ; <? =?~ => = >?~ >> > ??~ ?> ?Dl************************@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_ @?~ @> @ A? B? C?~ C> C D?~ D> D E?~ E> E F?~ F> F G?~ G> G H?~ H> H I? J?~ J> J K?~ K> K L?~ L> L M?~ M> M N?~ N> N O?~ O> O P? Q?~ Q> Q R?~ R> R S?~ S> S T?~ T> T U?~ U> U V?~ V> V W? X?~ X> X  Y?~ Y> Y  Z?~ Z> Z  [?~ [> [  \?  ]? ^?^>tx@ ^ _?~ _> _Dl***********************.`abcdefghijklmnopqrstuvwxyz{|}~ `?~ `> ` a?~ a> a b?~ b> b c?~ c> c d?~ d> d e?e>5^I@ e f?~ f> f g? ~ g> g! h?"h>"~m@ h# i? j?$~ j> j% k?&~ k> k' l?(~ l> l) m?*m>9vF@ m+ n?, o? p?-~ p> p. q?/~ q> q0 r?1~ r> r2 s?3~ s> s4 t?5t>'1f@ t6 u?7~ u> u8 v?9~ v> v: w?;~ w> w< x?=~ x> x> y??~ y> y@ z?A~ z> zB {?C~ {> {D |?E~ |> |F }?G~ }> }H ~?I~ ~> ~J ?K~ > LD|l*****.**.***.****.********** ?M~ > N ?O~ > P ?Q~ > R ?S~ > T ?U~ > V ?W~ > X ?Y~ > Z ?[~ > \ ?]~ > ^ ?_~ > ` ?a~ > b ? ?c~ > d ?e~ > f ?g~ > h ?i ?j~ > k ?l~ > m ?n~ > o ?p~ > q ?r ?s~ > t ?u~ > v ?w~ > x ?y~ > z ?{ ?|~ > } ?~~ >  ? ?>Zdn@  ?~ >  ?~ > D8l************************.*@ ?~ >  ?~ >  ?~ >  ?>'11 A  @P***.>@11 ggDqqrr@T8111?#2  "783_ * #,##0.000_ ;_ * \-#,##0.000_ ;_ * "-"??_ ;_ @_ Arial()!( 0@w0j`@w V31w6ww(wDTableStyleMedium2w"w1 This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision.  !"#$%' DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm Oh+'0@H`x Natali AvrahamSharon KrispisMicrosoft Excel@y@lj!\ ՜.+,D՜.+, PXh px Psagot   L 8@ PS_FormDate F$ Microsoft Excel 2003Biff8Excel.Sheet.89q